Answer:
Hixson Company
1. Total amount of product costs incurred to make 25,000 units is:
= $500,000
Total amount of period costs incurred to sell 25,000 units is:
= $187,500
2. Variable manufacturing cost per unit of 24,000 units is:
= $14.00
The fixed manufacturing cost per unit is:
= $6.25
3. The variable manufacturing cost per unit is:
= $14.00
The fixed manufacturing cost per unit produced is:
= $5.77
4. If 27,000 are produced, the total amounts of direct and indirect manufacturing costs incurred to support this level of production are:
Direct manufacturing costs = $378,000
Indirect manufacturing costs = $150,000
5. The total incremental manufacturing cost that Hixson will incur if it increases production from 25,000 to 25,001 units is:
= $14.
6. Contribution margin per unit is:
= $15
Contribution margin ratio is:
= 44%
7. Break-even point in unit sales is:
= 20,000 units
Break-even point in dollars sales = $300,000/44.1176%
= $680,000
8. The net operating income will increase to $97,500 ($15 * 6,500)if it can grow production and sales from 25,000 to 26,500.
9. Hixson's margin of safety at sales volume of 25,000 units is:
= $170,000
10. Degree of operating leverage at a sales volume of 25,000 units is:
= 3.85
Explanation:
a) Data and Calculations:
Selling price per unit = $34
Production and sales unit = 25,000 units
Unit costs at 25,000 units
Per Unit
Direct materials $8.00
Direct labor $5.00
Variable manufacturing overhead $1.00
Fixed manufacturing overhead $6.00
Fixed selling expense $3.50
Fixed administrative expense $2.50
Sales commissions $4.00
Variable administrative expense $1.00
Total cost per unit $31.00
Product costs (financial accounting):
Per Unit
Direct materials $8.00
Direct labor $5.00
Variable manufacturing overhead $1.00
Fixed manufacturing overhead $6.00
Total product costs per unit $20.00
Period costs:
Fixed selling expense $3.50
Sales commissions $4.00
Total selling period costs per unit $7.50
1. Total amount of product costs incurred to make 25,000 units is:
= $500,000 ($20 * 25,000)
Total amount of period costs incurred to sell 25,000 units is:
= $187,500 ($7.50 * 25,000)
2. Variable manufacturing cost per unit of 24,000 units is:
= $14.00
The fixed manufacturing cost per unit is:
= $6.25 ($6 * 25,000/24,000)
3. The variable manufacturing cost per unit is:
= $14.00
The fixed manufacturing cost per unit produced is:
= $5.77 ($6 * 25,000/26,000)
4. If 27,000 are produced, the total amounts of direct and indirect manufacturing costs incurred to support this level of production are:
Direct manufacturing costs = $378,000 ($14 * 27,000)
Indirect manufacturing costs = $150,000 ($6 * 25,000)
5. The total incremental manufacturing cost that Hixson will incur if it increases production from 25,000 to 25,001 units is $14.
Contribution margin per unit:
Selling price = $34
Variable costs = 19
Contribution = $15
6. Contribution margin per unit is $15 ($34 - $19).
Contribution margin ratio is 44% ($15/$34 * 100)
7. Break-even point in unit sales = FC/CM per unit
= $300,000/$15
= 20,000 units
Break-even point in dollars sales = $300,000/44.1176%
= $680,000 (20,000 * $34)
8. The net operating income will increase to $97,500 ($15 * 6,500)if it can grow production and sales from 25,000 to 26,500.
9. Hixson's margin of safety at sales volume of 25,000 units is:
= $170,000 ($850,000 - $680,000)
10. Degree of operating leverage at a sales volume of 25,000 units is:
= Contribution margin/net operating income
= $375,000/$97,500
= 3.85
