1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
adelina 88 [10]
2 years ago
15

6. Goog company has an EBIT*(1-tax) of $9,737, a depreciation of $1,851, change of NOW of $381, and a capital expenditure of $3,

438. The growth rate of free cash flow is expected to be 17.68% for next two years. The beta of the firm is 1.19, the target capital structure of the firm is 6% debt 94% equity, the cost of debt is 3%, the tax rate is 40%, the market risk premium is 8% and the risk free rate is 1%. Given a comparable Price to Ebitda ratio of 14.15 and a market value of debt of $4,200, what is firm’s equity value using DCF approach?
Business
1 answer:
lisov135 [29]2 years ago
4 0

Answer:

$20,772.12    

Explanation:

For computing the firm equity value using DCF analysis, first we need to do the following calculations which are shown below:

Required rate of return = Risk free rate of return + Beta × market risk premium

= 1% + 1.19 × 8%

= 10.52%

Now the WACC is

= Weight of equity × Cost of equity + Weight of debt × cost of equity × (1 - tax rate)

= 94% × 10.52% + 6% × 3% × (1 - 40%)

= 10%

Now the Free cash flow is

= Net income + depreciation expense - change in non working capital - change in capital expenditure

= $9,737 + $1,851 - $381 - $3,438

= $7,769

Now the enterprise value is

= $7,769 + {$7,769 + (1 + 17.68) ÷ (1 + 10%)} + (1 + 17.68)^2 ÷ (1 + 10%)^2

= $24,972.12

So the firm equity value is

= Equity - debt

= $24,972.12 - $4,200

= $20,772.12    

You might be interested in
Products that consumers a regularly without spending much effort on thinking about them are?
vitfil [10]

Answer: Convenience, Shopping, Speciality and Unsought

Explanation: Next time please be more specific Thanks

8 0
2 years ago
Read 2 more answers
Which of the following statements is true? Question 8 options: Always shake hands in an interview as it is the polite thing to d
SVETLANKA909090 [29]
I think the answer would be A. It definitely would not be B or C and D seems kind of rude so I think that A. would be the most courteous and kind. Hope this is helpful for you! :)
7 0
3 years ago
Read 2 more answers
Prist Co. had not provided a warranty on its products, but competitive pressures forced management to add this feature at the be
Naddika [18.5K]

Answer:

Event 1:

Debit Warranty expense for $8.416.

Credit Warranty liability $8,416.

Event 2:

Debit Warranty liability for $8,416.

Debit Warranty expenses for $11,484.

Credit Cash for $19,900.

Explanation:

Estimated warranty liability = $4,208,000 * 0.2% = $8,416.

Excess of actual and over extimated warranty liability = $19,900 - $8,416 = $11,484

The journal entries will look as follows:

<u>Details                                         Dr ($)                  Cr ($) </u>

Warranty expense                      8.416

Warranty liability                                                   8,416

<em><u>(To record the estimated warranty liability).                      </u></em>

Warranty liability                         8,416

Warranty expenses                   11,484

Cash                                                                   19,900

<em><u>(To record actual warranty cost).                                        </u></em>

8 0
3 years ago
PLEASE HELP!!!!
-BARSIC- [3]

Answer:

legal contract

Explanation:

should be it or currency

6 0
3 years ago
Read 2 more answers
The CAPM is a multi-period model that takes account of differences in securities' maturities, and it can be used to determine th
stich3 [128]

Answer:

B. False

Explanation:

Capital Asset Pricing Model (CAPM) is an indicator that shows the relationship between the expected return and the risk of investing in a particular security.

This model is used to examine securities and their given prices, haven stated the expected rate of return and cost of capital involved.

CAPM is used by investors to make wise decision before investing their funds in a particular security.

3 0
3 years ago
Other questions:
  • When your Mac is turned on, this application is always running.
    15·2 answers
  • GW Corp. has two shareholders; Devana owns 40 shares and another corporation, Alpine, Inc., owns another 60 shares. Devana is al
    15·1 answer
  • Aubrey uses her credit card to buy some clothes for $552.86. She can pay up to $195 on the credit card each month. What is the t
    5·1 answer
  • Which of the following is not a qualitative factor to be considered in a make-or-buy decision?
    15·1 answer
  • If a currency such as the​ US$ is traded in a competitive​ market, a(n)​ ________ in demand for the​ US$ ________ the price of t
    13·1 answer
  • The break even income would be level
    15·1 answer
  • Workco must have the following number of workers available during the next three months: month 1, 20; month 2, 16; month 3, 25.
    9·1 answer
  • How much of the factory labor cost for the year consisted of indirect labor?
    10·1 answer
  • (True) or (False)? A long-term liability that has a portion of it due in the current year should have part reported on the balan
    8·1 answer
  • I need this really fast pleaseeee
    15·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!