Answer:
Leary Company
The carrying value of the notes payable at December 31, 2017, after the first payment is made (assuming that the effective-interest method is used) is:
= $320,000
Explanation:
a) Data and Calculations:
0% Note payable = $400,000
Payment period = 5
Annual installmental payments = $80,000
Prevailing rate of interest for similar note = 8%
Schedule
Period PV PMT Interest FV
1 $-591,650.08 $80,000.00 $-47,332.01 $558,982.09
2 $-558,982.09 $80,000.00 $-44,718.57 $523,700.66
3 $-523,700.66 $80,000.00 $-41,896.05 $485,596.71
4 $-485,596.71 $80,000.00 $-38,847.74 $444,444.44
5 $-444,444.44 $80,000.00 $-35,555.56 $400,000.00
Total $400,000.00 $-208,349.93
Carrying value
Ending value = $400,000
Interest expense -47,332.01
Cash repayment -32,667.99
Carrying value = $320,000
