Answer:
                               Production cost worksheet
Flow of production             Physical unit Direct materials Conversion
Beginning work in process   10,000
Starting during period          <u>20,000</u>
To account for                       30,000
Unit Completed                      25,000             25,000              25,000
Ending WIP                              <u>5,000               5,000                 3,000</u>
Accounted For                         <u>30,000              30,000             28,000</u>
<u />
Cost                                          Total    Direct materials  Conversion
Beginning WIP                         8,600           6,000               2,600
Cost added during period      <u>47,000         30,000             17,000</u>
Total cost to account for A     55,600         36,000             19,600
Equivalent units                                             <u>30,000            28,000</u>
Equivalent units cost A/B     <u>    1.9                   1.2                   0.7</u>
<u></u>
<u>Assignment of cost</u>
Cost of transferred out      47,500 (25,000 *1/9)
Ending wip:
Direct materials                   6,000 (5,000*1/2)
Conversion                          <u>2,100</u>(3,000*1/2)
Cost accounted for            <u>55,600</u>