Answer:
SafeRide, Inc.
a. The financial implications of accepting the order are that total production cost will increase by $315,000 with a corresponding increase in sales revenue of $540,000, and an increase in net income by $225,000.
b. Under full capacity, the total production cost will increase by $1,485,000 for adding additional facilities while the sales revenue would increase by $540,000, resulting to a loss of $945,000.
c. Under full-capacity circumstances, there is a financing disadvantage of accepting the order because the order will entail additional capacity and facilities, resulting to a loss of $945,000.
Explanation:
Annual production capacity = 300,000 units
Current production capacity = 180,000 units
Special order from a German manufacturer = 60,000 units
Special order price per unit = $9.00
Budgeted Costs For 180,000 Units 240,000 Units Difference 60,000
Manufacturing costs
Direct materials $450,000 $600,000 $150,000
Direct labor 315,000 420,000 105,000
Factory overhead 1,215,000 1,260,000 45,000
Total 1,980,000 2,280,000 $300,000
Selling and administrative 765,000 780,000 15,000
Total $2,745,000 $3,060,000 $315,000
Costs per unit
Manufacturing $11.00 $9.50
Selling and administrative 4.25 3.25
Total $15.25 $12.75
Selling price to North American manufacturers = $20 per unit
Financial implications of accepting the order:
Manufacturing costs
Direct materials $150,000
Direct labor 105,000
Factory overhead 45,000
Total $300,000
Selling and administrative 15,000
Total $315,000
Total cost per unit = $5.25 ($315,000/60,000)
Total manufacturing cost per unit = $5 ($300,000/60,000)
Increase in net income from accepting the order = $225,000 ($9.00 - $5.25) * 60,000
Manufacturing costs
Direct materials $150,000 (variable)
Direct labor 105,000 (variable)
Factory overhead 1,215,000
Total $1,470,000
Selling and administrative 15,000 (assumed to be variable)
Total $1,485,000
Unit cost per additional unit = $24.75
