Answer:
XYZ
Income Statement
for the year ended December 31, 2019
Revenue $300,000
Expenses:
Wages Expenses 60,000
Other Expenses 20,000
Supplies Expense 30,000
Depreciation Exp. 40,000 150,000
Net Income $150,000
Dividends declared (30,000)
Retained Earnings $120,000
Balance Sheet
As of December 31, 2019:
Assets:
Current Assets:
Cash 40,000
Supplies 10,000
Accounts receivable 40,000
Total current assets $90,000
Equipment 200,000
less Depreciation (40,000) 160,000
Total assets $250,000
Liabilities + Equity
Liabilities:
Dividends payable 30,000
Notes Payable 60,000
Contributed Capital 40,000
Retained Earnings 120,000
Total liabilities + Equity $250,000
Explanation:
Unadjusted Trial Balance
as of December 31, 2019
Dr Cr
Cash 40,000
Supplies 40,000
Accounts receivable 40,000
Equipment 200,000
Notes Payable 60,000
Contributed Capital 40,000
Revenue 300,000
Wages Expenses 60,000
Other Expenses 20,000
Total 400,000 400,000
Supplies Expense $30,000
Supplies balance = $10,000
Depreciation of Equipment = $40,000 ($200,000/5)
Dividends declared = $30,000
