Question

Charles Austin of the controller's office of Thompson Corporation was given the assignment of determining the basic and diluted earnings per share values for the year ending December 31, 2013. Austin has compiled the information listed below.
The company is authorized to issue 8,000,000 shares of $10 par value common stock. As of December 31, 2012, 2,000,000 shares had been issued and were outstanding.
The per share market prices of the common stock on selected dates were as follows.
Price per Share
July 1, 2012 $20.00
January 1, 2013 21.00
April 1, 2013 25.00
July 1, 2013 11.00
August 1, 2013 10.50
November 1, 2013 9.00
December 31, 2013 10.00
A total of 700,000 shares of an authorized 1,200,000 shares of convertible preferred stock had been issued on July 1, 2012. The stock was issued at its par value of $25, and it has a cumulative dividend of $3 per share. The stock is convertible into common stock at the rate of one share of convertible preferred for one share of common. The rate of conversion is to be automatically adjusted for stock splits and stock dividends. Dividends are paid quarterly on September 30, December 31, March 31, and June 30.
Thompson Corporation is subject to a 40% income tax rate.
The after-tax net income for the year ended December 31, 2013 was $11,550,000.
The following specific activities took place during 2013.
January 1–A 5% common stock dividend was issued. The dividend had been declared on December 1, 2012, to all stockholders of record on December 29, 2012.
April 1–A total of 400,000 shares of the $3 convertible preferred stock was converted into common stock. The company issued new common stock and retired the preferred stock. This was the only conversion of the preferred stock during 2013.
July 1–A 2-for-1 split of the common stock became effective on this date. The board of directors had authorized the split on June 1.
August 1–A total of 300,000 shares of common stock were issued to acquire a factory building.
November 1–A total of 24,000 shares of common stock were purchased on the open market at $9 per share. These shares were to be held as treasury stock and were still in the treasury as of December 31, 2013.
Common stock cash dividends–Cash dividends to common stockholders were declared and paid as follows.
April 15–$0.30 per share
October 15–$0.20 per share
Preferred stock cash dividends–Cash dividends to preferred stockholders were declared and paid as scheduled.
Required:
1. Determine the number of shares used to compute basic earnings per share for the year ended December 31, 2013.
shares
2. Determine the number of shares used to compute diluted earnings per share for the year ended December 31, 2013.
shares
3. Compute the adjusted net income to be used as the numerator in the basic earnings per share calculation for the year ended December 31, 2013.

Answer 1

Answer:

Thompson Corporation

1. Number of shares for computing basic earnings per share for the year ended December 31, 2013 is:

= 7,476,000

2. Number of shares used to compute diluted earnings per share for the year ended December 31, 2013 is:

7,776,000

3. Adjusted Net Income to be used as the numerator in the basic earnings per share calculation for the year ended December 31, 2013:

= $10,650,000

Explanation:

a) Data and Calculations:

After-tax net income for 2013 = $11,550,000

July 1, 2012: Convertible preferred stock = 700,000

Cumulative dividend = 12% ($3/$25)

April 1 Converted preferred stock =           (400,000)

Outstanding convertible preferred stock   300,000

Common Stock

December 31, 2012 Outstanding  =   2,000,000

April 1 Converted preferred stock =     400,000

July 1  2-for-1 split                               4,800,000

August 1 Factory building                     300,000

November 1 Treasury Stock                  (24,000)

Outstanding common stock shares 7,476,000

Outstanding convertible preferred stock   300,000

Total shares for diluted earnings per share = 7,776,000

Adjusted Net Income:

After-tax net income for 2013 = $11,550,000

Preferred stock dividends               900,000

Adjusted net income =              $10,650,000