Answer:
Explanation:
a)
Date Account Titles and Explanation Debit Credit
January 1, 2020 Land $360,000.00
Discount on notes payable $246,621.00
Notes payable $ 606,621.00
(To record purchase of land by issuing note payable)
PV of $606,621 discounted at 11% =606,621/(1.11)^5 = $ 360,000
2.
Computation of the discount on notes payable:
Maturity value $560,000
Present value of $560,000 due in 8 years at 11% = $560,000 * 0.43393 = $ 243,000
Present value of $39,200 payable annually for 8 years at 11% annually—$39,200 * 5.14612 = $ 201,728
Present value of the note = $ 243,000 + $ 201,728 = $ 444,728
Discount = $ 560,000 - $ 444,728 = $ 115,272
Date Account Titles and Explanation Debit Credit
January 1, 2020 Equipment $444,728.00
Discount on notes payable $115,272.00
Notes payable $ 560,000.00
(To record purchase of equipment by issuing note payable)
b)
1.
Date Account Titles and Explanation Debit Credit
December 31, 2020 Interest expense ($ 360,000*11%) $39,600
Discount on notes payable $39,600
(To record the interest expense recorded and discount amortized)
2.
Date Account Titles and Explanation Debit Credit
December 31, 2020 Interest expense ($444,728 * 11%) $48,920
Discount on notes payable $9,720
Interest Payable ( $ 560,000 * 7%) $39,200
(To record the interest expense recorded)
