Answer:
Brunswick Hat Company
The estimated ending inventory = $85,400
The estimated cost of goods sold for 2021 = $117,100
Explanation:
a) Data and Calculations:
Cost Retail
Beginning inventory $ 81,000 $ 150,000
Net purchases 121,500 278,000
Net markups 8,000
Net markdowns (16,000)
Goods available 202,500 420,000
Net sales 228,000
Ending inventory at retail price 192,000
Ending inventory
at cost 85,400
Cost of goods sold 117,100
Retail price index, 12/31/2021 1.20
Base year cost to retail price % = $81,000/$150,000 = 54%
2021 cost to retail price % = $121,500/$278,000 = 44%
Ending inventory at cost (= $160,000 ($192,000/1.20))
$150,000 * 54% = $81,000
$10,000 * 44% = 4,400
$160,000 = $85,400
