Complete each of the following contribution format income statements by supplying the missing numbers.
1 answer:
You might be interested in
Answer:
a) The optimum order quantity is 789 units per order.
b) They have to reorder every 0.72 days.
2)
a) It is not a good policy.
b) The quantity per order is greater than the optimum quantity per order.
c) The order quantity should be 632 units/order
Explanation:
The carry costs are the costs incurred by the company for having the products in stock (financial, storage, etc). They are proportional to the average inventory held by the company.
The order costs are the costs associated with the purchase order. They are proportional to the amounts of purchase orders by unit of time.
a) The optimum order quantity can be calculated with the Economic Order Quantity (EOQ) formula. This formula minimizes the sum of the carry costs and the order costs.
In this formula:
EOQ: Economic Order Quantity or optimum order quantity
S: Order costs
D: Annual quantity demanded
H: Carry cost
The optimum order quantity is 789 units per order.
b) If the annual demand is 400,000 and the quantity per order is 789 units, the company will do 506.97 orders a year.
If we take 365 days a year, we have 1.39 orders a day.
This means it has to reorder every 0.72 days.
2) If we apply the EOQ formula we get:
a) It is not a good policy.
b) The quantity per order is greater than the optimum quantity per order.
c) The order quantity should be 632 units/order
Answer:
1. Equity reduces to $372,300
2. 11,517 shares
3. $32.33
Explanation:
1. Effect on Equity
The company will use $15,600 cash to buy the equivalent amount of shares.
Cash Balance will reduce by;
= 52,900 - 15,600
= $37,300
Equity will reduce by the amount of stock repurchased;
= 387,900 - 15,600
= $372,300
2. Shares Outstanding
Current Stock Price =
= 387,900/12,000
= $32.33
Number of shares repurchased = 15,600/32.33
= 483 shares
New Shares Outstanding = 12,000 shares - 483 shares
= 11,517 shares
3. Price per share after repurchase
=
= 372,300 / 11,517
= $32.33
4. Dividends declared reduces the equity value.
= 32.33 - 1.30
= $31.03
The share repurchase is the same as the cash dividend because the stock price after the repurchase is the same as the stock price if dividends are declared less the cash dividends.
