Answer:
<u>Cost of goods manufactured schedule for Case1</u>
Opening Work In Process $1,000
Add Total Manufacturing Costs $16,000
Less Ending Work In Process ($3,000)
Cost of goods manufactured $14,000
<u>Income statement for Case 1</u>
Sales $24,500
Less Sales discounts ($2,500)
Net Sales Revenue $22,000
Less Cost of Goods Sold
Beginning Finished Goods Inventory $3,300
Add Cost of goods manufactured $14,000
Less Ending Finished Goods Inventory ($3,400) ($13,900)
Gross Profit $8,100
Less Operating expenses ($2,500)
Net Income $2,500
<u>Current assets section :</u>
Inventory :
Raw Materials $600
Work In Process $3,000
Finished Goods $3,400
Receivables (net) $15,000
Prepaid Expenses $400
Cash $4,000
Total Current Assets $26,400
Explanation:
Part b
Cost of Goods Manufactured = Opening Work In Process + Total Manufacturing Costs - Ending Work In Process
Part c
Income statement shows the Profit earned during the reporting period
Profit = Gross Profit - Operating expenses
Part d
The current assets section will include assets of a short term nature (not exceeding a period of 12 months). For a manufacturing company, it is important to show each inventory balance in the inventory categories of Raw Materials, Work In Process and Finished Goods among other items.
Note : Current Assets are shown in their order of liquidity in the Balance Sheet as above.
