Answer:
$22,175.40
Explanation:
For this question, we use the Future value formula that is shown on the attachment below:
Provided that,
Present value = $0
Rate of interest = 7%
NPER = 10 years
PMT = $1,500
The formula is shown below:
= -FV(Rate;NPER;PMT;PV;type)
So, after solving this, the future value is $22,175.40
Therefore, the amount at the end of the year is $22,175.40
Answer:
$10.08
Explanation:
First, find dividend per year;
D3 = 0.50
D4 = 0.50(1.35) = 0.675
D5 = 0.675 (1.35 ) = 0.9113
D6 = 0.9113 (1.07) = 0.9751
Next, find the present value of each dividend at 13% rate;
PV (of D3) = 0.50/(1.13^3) = 0.3465
PV (of D4) = 0.675/(1.13^4) = 0.4140
PV (of D5) = 0.9113/(1.13^5) = 0.4946
PV (of D6 )= 8.8209
Add the PVs to find the stock price;
= 0.3465 + 0.4140 + 0.4946 + 8.8209
= $10.08
Answer:
Margin Of Safety= $275,862
Explanation:
We can calculate the margin of safety easily by the formula given below
Formula: Margin of safety = Budgeted sales - Breakeven sales
As breakeven sales are not given in the data Firstly we need to find out break even sales in order to calculate margin of safety
Breakeven sales=
As you can see in the data fixed cost s given but contribution margin ratio is not
Contribution margin(Sales revenue - All variable cost)= $1,000,000 - ($270,000 + $240,000 + $150,000 + $50,000) = $1,000,000 - $710,000 = $290,000
Sales price per unit = Total sales/Number of units sold
Sales price per unit= $1,000,000/50,000 = $20
Budgeted contribution margin= $290,000/50,000 = $5.80
Contribution margin ratio = Budgeted contribution margin per unit/Sales price per unit
Contribution margin ratio = $5.80/$20 = 29%
Lets put values in breakeven formula to find breakeven sales
Breakeven sales=
Breakeven sales=
Breakeven sales= $724,138
Now we have both budgeted sales and breakeven sales, we can easily calculate e of safety
Margin of safety = $1,000,000- $724,138
Margin of safety = $275,862