Answer:
<u>DIVISION X</u>
Revenues = $1006000
Operating income = $105600
Operating assets = $419800
Margin = (Income*100/Revenue) = $105600*100/$1006000 = 10.50%
Turnover = (Turnover/Assets) = $1006000/$419800 = 2.4 times
ROI = (income*100/assets) = 105600*100/419800 = 25.15%
Residual Income = (105600-419800*12%) = $55224
<u>DIVISION Y</u>
Revenues = $298200*1 = $298200
Operating income = $298200*14% = $41748
Operating assets = $298200
Margin = 14%
Turnover = 1 times
ROI = (income*100/assets) = $41748*100/$298200 = 14%
Residual Income = (41748-298200*12%) = $5964
<u>DIVISION Z</u>
Revenues = $635083.33 * 3 = $1905250
Operating income = $104900
Operating assets = (104900-28690)*100/12 = $635083.33
Margin = (Income*100/Revenue) = $104900*100/$1905250 = 5.51%
Turnover = 3 times
ROI = (income*100/assets = 5.51% * 3 = 16.53%
Residual Income = $28690
