Answer:
$606,000
Explanation:
For the computation of operating cash flow first we need to follow some steps which is shown below:-
Net New borrowing = Long-term Debt, 2019 - Long-term Debt, 2018
= $1,620,000 - $1420,000
= $200,000
Cash flow to creditors = Interest expense - Net new borrowings
= $96,000 - $200,000
= -$104,000
Net new equity = Common stock 2019 + Additional paid in surplus 2019 - Common stock 2018 + Additional paid in surplus 2018
= $154,000 + $2,990,000 - $144,000 - $2,690,000
= $310,000
Cash flow to stockholders = Dividend 2019 - Net new equity
= $149,000 - $310,000
= -$161,000
Cash flow from assets = Cash flow to creditors + Cash flow to stockholders
= -$104,000 + (-$161,000)
= -$265,000
and finally
Operating cash flow = cash flow from assets + Net capital spending + Change in Net working capital
= (-$265,000) + $100,000 + (-$129,000)
= $606,000
