1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
pogonyaev
3 years ago
14

Delsing Canning Company is considering an expansion of its facilities. Its current income statement is as follows:

Business
1 answer:
Sedbober [7]3 years ago
4 0

Answer:

a. The break-even point for operating expenses before and after expansion

break even point before expansion = fixed costs + variable costs

fixed costs = $2,030,000

variable costs = $3,650,000

break even point = $2,030,000 + $3,650,000 = $5,680,000

break even point after expansion = = fixed costs + variable costs

fixed costs = $2,530,000

variable costs = $8,300,000 x 50% = $4,150,000

break even point = $2,530,000 + $4,150,000 = $6,680,000

b. The degree of operating leverage before and after expansion.

degree of operating leverage before expansion = (sales - variable costs) / (sales - variable costs - fixed costs)

sales = $7,300,000

variable costs = $3,650,000

fixed costs = $2,030,000

DOL = ($7,300,000 - $3,650,000) / ($7,300,000 - $5,680,000) = $3,650,000 / $1,620,000 = 2.25

degree of operating leverage after expansion = (sales - variable costs) / (sales - variable costs - fixed costs)

sales = $8,300,000

variable costs = $4,150,000

fixed costs = $2,530,000

DOL = ($8,300,000 - $4,150,000) / ($8,300,000 - $6,680,000) = $4,150,000 / $1,620,000 = 2.56

c-1. The degree of financial leverage before expansion.

DFL = EBIT / (EBIT - interest expense)

EBIT before expansion = $1,620,000

Interest expense = $660,000

DFL = $1,620,000 / ($1,620,000 - $660,000) = 1.69

c-2. The degree of financial leverage for all three methods after expansion. Assume sales of $8.3 million for this question.

EBIT after option A = $1,620,000

Interest expense after option A = $660,000 + ($4,300,000 x 13%) = $1,219,000

DFL (option A) = $1,620,000 / ($1,620,000 - $1,219,000) = 4.04

EBIT after option B = $1,620,000

Interest expense after option A = $660,000

DFL (option B) = $1,620,000 / ($1,620,000 - $660,000) = 1.69

EBIT after option C = $1,620,000

Interest expense after option A = $660,000 + ($2,150,000 x 12%) = $918,000

DFL (option C) = $1,620,000 / ($1,620,000 - $918,000) = 2.31

d. Compute EPS under all three methods of financing the expansion at $8.3 million in sales (first year) and $10.1 million in sales (last year).

first year:

EBIT after option A = $1,620,000

Interest expense after option A = $1,219,000

Pre tax income = $401,000

Income tax (40%) = $160,400

Net income = $240,600

EPS = $240,600 / 430,000 stocks = $0.56

EBIT after option B = $1,620,000

Interest expense after option A = $660,000

Pre tax income = $960,000

Income tax (40%) = $384,000

Net income = $576,000

EPS = $576,000 / 602,000 stocks = $0.96

EBIT after option C = $1,620,000

Interest expense after option A = $918,000

Pre tax income = $702,000

Income tax (40%) = $280,800

Net income = $421,200

EPS = $421,200 / 483,750 stocks = $0.87

last year:

EBIT after option A = $2,520,000

Interest expense after option A = $1,219,000

Pre tax income = $1,301,000

Income tax (40%) = $520,400

Net income = $780,600

EPS = $780,600 / 430,000 stocks = $1.82

EBIT after option B = $2,520,000

Interest expense after option A = $660,000

Pre tax income = $1,860,000

Income tax (40%) = $744,000

Net income = $1,116,000

EPS = $1,116,000 / 602,000 stocks = $1.85

EBIT after option C = $2,520,000

Interest expense after option A = $918,000

Pre tax income = $1,602,000

Income tax (40%) = $640,800

Net income = $961,200

EPS = $961,200 / 483,750 stocks = $1.99

You might be interested in
I already used this app so don't need questions idk
Tom [10]

but why not save your points for when you have a question?

3 0
3 years ago
Read 2 more answers
Which of the following statements about free cash flow is true? A : Significant free cash flow indicates less potential to finan
spayn [35]

Answer:

The correct answer is (C)

Explanation:

Free cash flow is calculated by subtracting operating cash flow from the expenditures. Free cash flow statement also known as FCF statement is generally the amount of cash left after paying all the expenditures. As it is the leftover amount it is not reported on the cash flow statement. This free cash flow amount is used to analyse how much a company can distribute among the stakeholders.

6 0
2 years ago
Sanjay is looking for a new winter coat. Which of the following actions would NOT be part of making a comparison?
vova2212 [387]
I'm not sure but I am going with C on this  hope that I helped
8 0
3 years ago
A __________ is a person or organization that maintains a business relationship with, and uses service from, cloud providers.
Alenkinab [10]
A cloud consumer is a person or organization that maintains a business relationship with, and uses service from, cloud providers.
3 0
9 months ago
Although the practice of predatory pricing is a common claim in antitrust suits, some economists are skeptical of this argument
AURORKA [14]

Answer:

C. predatory pricing is not a profitable business strategy.

Explanation:

However, even though they are not a profitable business strategy, they can lead to a monopoly system. When a company enters predatory pricing, it is selling products for a price that no competitor can match, because they are usually cheaper than the cost to make it. If a company can sustain a predatory system for a while, it will be the only one left in the market. Being, in that way, the mono player, could raise the price to recoup its loss, even though this is a very dangerous business move.

4 0
3 years ago
Other questions:
  • Q 1. how does csr (corporate social responsibility impact the role of hr manager ?
    14·1 answer
  • How might an economist gather empirical data to test the proposed relationship between money and the price level?
    7·2 answers
  • When money is acting as a store of value, it allows an individual toA. exchange goods for other goods and services in the econom
    7·1 answer
  • Jillian has just started her first job with a $45,000 salary at a company with a 401(k) plan that has a 100% match up to 3% gros
    13·1 answer
  • Which of the following would cause investment spending to decrease and aggregate demand to shift left? a. a decrease in the mone
    6·1 answer
  • Waterway Company manufactures bowling balls through two processes: Molding and Packaging. In the Molding Department, the urethan
    12·1 answer
  • Thyme Co. has office furniture that cost $53,400 . Thyme’s managers can either sell the office furniture in its current state fo
    8·1 answer
  • what is the effective interest rate of a simple discount note of 8000 at an ordinary bank discount rate of 11%, for 120 days?
    10·1 answer
  • Deflation is a period where supply for most products is less than demand.
    13·2 answers
  • Why were consumer protection laws created
    8·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!