Answer:
The missing options are below:
A. $62,813
B. $54,204
C. $60,410
D. $56,150
E. $61,290
Option D,$56,150
Explanation:
The equilibrium for both financing structure is achieved where Earning Per Share under each arrangement is the same
EPS under all equity finance =EBIT/weighted average number of shares
EPS under the second arrangement=EBT/weighted average number of shares
Where EBT=EBIT-(debt*interest rate)/weighted average number of shares
all equity finance has EBIT/22,500
The levered equity arrangement has EBIT-($120000*7.8%)/18750
At equilibrium:
EBIT/22,500=EBIT-($120000*7.8%)/18750
EBIT/22,500=(EBIT-9360
)/18750
We can substitute each of the options for EBIT in the equation to ascertain which one makes the two sides of equation the same:
For instance let substitute $56,150 for EBIT
56150/22,500=$2.50 in EPS
(56150-9360
)/18750=$.2.50 in EPS
Ultimately $56,150 is the break-even level of earnings