Answer:
Orlando Company
Indication of the missing amount for each letter:
a) = $53,150 ($145,650 - 50,000 - 42,500)
b) = $55,850 (201,500 - 145,650)
c) = $9,200 (201,500 - $192,300)
d) = $119,000 ($140,000 * 85%)
e) = $342,000 ($83,000 + $140,000 + $119,000)
f) = $357,500 ($342,000 + $15,500)
g) = $345,700 ($357,500 - $11,800)
h) = $81,000 = ($149,850 * 100/185)
h) and i) = $149,850 ($213,000 - $63,150)
$149,850 = 185% (100 + 85%)
i) = $68,850 ($149,850 * 85/185)
j) = $231,000 ($213,000 + $18,000)
k) = $9,000 ($231,000 - $222,000)
Explanation:
a) Data and Calculations:
                                                           Job 1         Job 2         Job 3
Direct materials used                       $(a)        $83,000     $63,150
Direct labor                                    50,000      140,000         (h)
Manufacturing overhead applied 42,500         (d)                 (i)
Total manufacturing costs          145,650          (e)           213,000
Work in process 1/1/14                       (b)           15,500        18,000
Total cost of work in process   201,500            (f)                 (j)
Work in process 12/31/14                  (c)            11,800            (k)
Cost of goods manufactured   192,300            (g)         222,000
                                                           Job 1         Job 2           Job 3
Direct materials used                   $53,150     $83,000       $63,150
Direct labor                                    50,000      140,000         81,000
Manufacturing overhead applied 42,500       119,000        68,850
Total manufacturing costs          145,650      342,000      213,000
Work in process 1/1/14                  55,850         15,500        18,000
Total cost of work in process    201,500       357,500     231,000
Work in process 12/31/14              9,200           11,800         9,000
Cost of goods manufactured    192,300      345,700     222,000
a) = $53,150 ($145,650 - 50,000 - 42,500)
b) = $55,850 (201,500 - 145,650)
c) = $9,200 (201,500 - $192,300)
d) = $119,000 ($140,000 * 85%)
e) = $342,000 ($83,000 + $140,000 + $119,000)
f) = $357,500 ($342,000 + $15,500)
g) = $345,700 ($357,500 - $11,800)
h) = $81,000 = ($149,850 * 100/185)
h and 1 = $149,850 ($213,000 - $63,150)
$149,850 = 185%
i) = $68,850 ($149,850 * 85/185)
j) = $231,000 ($213,000 + $18,000)
k) = $9,000 ($231,000 - $222,000)