Answer:
a)P_5 = $161.3
b) P'_5 = $176
Step-by-step explanation:
Given:
- The earnings per share today Eo = $6.07
- The P/E ratio = 16.5
- The growth rate of dividend R = 10 %
Find:
a) What would be the stock price in five years if the P/E ratio remained unchanged?
b) What would the price be if the P/E ratio increased to 18 in five years?
Solution:
- The factor of increase per year of dividend can be determined:
1 -----------> 100
x ----------> 110
x = 110*1 / 100 = 1.1
- The value of earnings/ share in n number of years time is given by:
E_n = Eo*x^n
E_5 = $6.07*1.1^5
E_5 = $9.7757957
- The Price of the stock is expressed by the ratio:
P_n / E_n = 16.5
P_5 = 16.5*E_5
P_5 = 16.5*$9.7757957
P_5 = $161.3
- If the P/E ratio decreases to 18 in 5 years then stock price while earnings increased at rate of 10% is:
P'_5 = 18*$9.7757957
P'_5 = $176