1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
vlada-n [284]
3 years ago
4

You are considering a new product launch. The project will cost $2,125,000, have a four-year life, and have no salvage value; de

preciation is straight-line to zero. Sales are projected at 240 units per year; price per unit will be $18,900, variable cost per unit will be $12,650, and fixed costs will be $630,000 per year. The required return on the project is 9 percent, and the relevant tax rate is 22 percent.
a.
Based on your experience, you think the unit sales, variable cost, and fixed cost projections given here are probably accurate to within ±10 percent. What are the upper and lower bounds for these projections? What is the base-case NPV? What are the best-case and worst-case scenarios? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations. Round your NPV answers to 2 decimal places, e.g., 32.16. Round your other answers to the nearest whole number, e.g. 32.)

b.
Evaluate the sensitivity of your base-case NPV to changes in fixed costs. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

c. What is the cash break-even level of output for this project (ignoring taxes)? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
d-1. What is the accounting break-even level of output for this project? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)

d-2. What is the degree of operating leverage at the accounting break-even point? (Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161.)
Business
1 answer:
katovenus [111]3 years ago
4 0

<u>Solution and Explanation:</u>

Initial Investment = $2,125,000

Useful Life = 4 years

Annual Depreciation = Initial Investment / Useful Life

Annual Depreciation = $2,125,000 / 4

Annual Depreciation = $531,250

<u>Base Case: </u>

Annual OCF = [(Price per unit - Variable Cost per unit) * Sales Quantity - Fixed Cost] * (1 - Tax Rate) + Tax Rate * Depreciation

Annual OCF = [(\$ 18,900-\$ 12,650) * 240-\$ 630,000] *(1-0.22)+0.22 * \$ 531,250

Annual OCF = \$ 870,000 * 0.78+0.22 * \$ 531,250

Annual OCF = $795,475

NPV = -\$ 2,125,000+\$ 795,475 * \text { PVA of } \$ 1(9 \%, 4)

NPV = -\$ 2,125,000+\$ 795,475 * 3.23972

NPV = $452,116.27

<u>Worst Case: </u>

Annual OCF = [(Price per unit - Variable Cost per unit) * Sales Quantity - Fixed Cost] * (1 - Tax Rate) + Tax Rate * Depreciation

Annual OCF = [(\$ 17,010-\$ 13,915) * 216-\$ 693,000] *(1-0.22)+0.22 * \$ 531,250

Annual OCF = -\$ 24,480 * 0.78+0.22 * \$ 531,250

Annual OCF = $97,780.60

NPV = -\$ 2,125,000+\$ 97,780.60 * \text { PVA of } \$ 1(9 \%, 4)

NPV = -\$ 2,125,000+\$ 97,780.60 * 3.23972

NPV = -$1,808,218.23

<u> Best Case: </u>

Annual OCF = [(Price per unit - Variable Cost per unit) * Sales Quantity - Fixed Cost] * (1 - Tax Rate) + Tax Rate * Depreciation

Annual OCF =[(\$ 20,790-\$ 11,385) * 264-\$ 567,000] *(1-0.22)+0.22 * \$ 531,250

Annual OCF = \$ 1,915,920 * 0.78+0.22 * \$ 531,250

Annual OCF = $1,611,292.60

NPV = -\$ 2,125,000+\$ 1,611,292.60 * \text { PVA of } \$ 1(9 \%, 4)

NPV = -\$ 2,125,000+\$ 1,611,292.60 * 3.23972

NPV = $3,095,136.86

You might be interested in
A person who can afford a monthly payment of and signs a loan
Bond [772]

Answer:

4000

Explanation:

5 0
3 years ago
PLEASE ANSWER THESE 3 QUESTIONS I WILL GIVE BRAINLIEST
Rasek [7]

Answer:

Times of maximum fear is the best time to buy stocks, while times of maximum greed are the best time to sell.

Explanation:

<u>Behind the truism is the tendency of the markets to overshoot on both the downside and the upside. Part of the reason is a pure herd instinct that drives stock prices. The investor who takes an unbiased look at the market might be able to see the herd instinct at work and take advantage of the extreme ups and downs that it causes. That investor can buy low and sell high.</u>

<u>Unfortunately, it's easy to determine after the fact whether a price was too low or too high and even why. During the moment, it is monumentally difficult. Prices both affect and reflect the psychology and emotions of market participants.</u>

<u>For this reason, "buy low, sell high" can be challenging to implement consistently. Traders trying for a more objective view consider other factors to make a more informed decision. These factors include moving averages, the business cycle, and consumer sentiment.</u>

8 0
3 years ago
Oak Creek Furniture Factory (OCFF), a custom furniture manufacturer, uses job order costing to track the cost of each customer o
Oksana_A [137]

Answer:

The Journal entries are as follows:

(i)

Work in process inventory[9,500 - 800] A/c Dr. $8,700

Manufacturing overhead A/c Dr. $800

      To Raw materials inventory                                       $9,500

(To record the  issuance of raw materials to production)

(ii)

Work in process inventory[15,700 - 2,000] A/c Dr. $13,700

Manufacturing overhead A/c Dr. $2,000

      To wages payable                                       $15,700

(To record the Oak Creek Furniture Factory’s payroll costs)

(iii)

Work in process inventory [13,700 × 55%] A/c Dr. $7,535

          To Manufacturing overhead A/c                                 $7,535

(To record the application of manufacturing overhead to production)

5 0
3 years ago
Which of the following is a cash transaction?
antiseptic1488 [7]
B.Making change <span>is a cash transaction</span>
5 0
3 years ago
Read 2 more answers
the city of cool reports a public transportation enterprise fund. in its statement of net position as of december 31, 2021, the
ankoles [38]

The components of net position that the enterprise fund should report is Net investment in capital assets and unrestricted.

A Fund may be defined as the collection of a definite sum of money which can be used for a very important purpose. Funds are collected for many purposes such as for someone's medical emergency, saving money for future purpose, etc. Net investment of a fund may be defined as the total investment that is made in order for a fund to exist. Investment is the money given to the fund. Capital assets are defined as the money owned by the person owning the fund. The assets are very important and give a positive impact to the fund and can be used for any lending purpose. Fund reports are the complete description of the fund. It contains information about the fund, investment made, capital, assets and many more important things.

Learn more about Capital assets at:

brainly.com/question/17781921

#SPJ4

5 0
2 years ago
Other questions:
  • On December 28, 20X3, Stern Corporation and Ram Company established S&amp;R Partnership, with cash contributions of $14,000 and
    8·1 answer
  • Maria is the assistant director of a not-for-profit organization that provides support to families. She is the head of a divisio
    8·1 answer
  • One news wire article in the text has the title "fed cuts key interest rate half-point to 1 percent." assuming the economy is in
    12·1 answer
  • How does the price of gas change behavior in a market economy?
    11·1 answer
  • What financial statements are used by business entities to report the financial position of the entity?
    13·2 answers
  • All of the following are considered input barriers to entry except:(A) control of a key raw material by a single firm.(B) the ab
    9·1 answer
  • The data-mining technique that creates a report or visual representation is _____.
    10·1 answer
  • A depreciation adjustment would include a debit to _____________________ and __________________________ to _______________
    7·1 answer
  • O False
    15·1 answer
  • YOUR TASK. Revise the following sentences to unbury the verbs.
    5·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!