Answer:
<u>A. Statement of cost of goods manufactured for the year ended 20Y8</u>
Beginning Work In Process $63,900
<u>Add Manufacturing Costs :</u>
Materials ($44,250 + $556,600 - $31,700) $569,150
Depreciation expense-factory equipment $80,000
Direct labor $1,100,000
Heat, light, and power-factory $53,300
Indirect labor $115,000
Property taxes-factory $40,000
Rent expense-factory $27,000
Supplies-factory $9,500
Miscellaneous costs-factory $11,400
$2,005,300
Less Ending Work In Process ($80,000)
Cost of Goods Manufactured $1,989,250
<u>B. Income statement for the year ended 20Y8</u>
Sales $3,850,000
<em>Less</em> Cost of Goods Sold
Opening Finished Goods $101,200
Add Cost of Goods Manufactured $1,989,250
Less Ending Finished Goods ($99,800) ($1,990,650)
Gross Profit $1,859,350
Less Operating Expenses
Advertising expense $400,000
Depreciation expense-office equipment $30,000
Office salaries expense $318,000
Property taxes-office building $25,000
Sales salaries expense $200,000 ($973,000)
Net Income $886,350
Explanation:
Part A
Statement of cost of goods manufactured is a summary of the cost incurred in the manufacturing process.
Cost of Goods Manufactured = Opening Work In Process + Total Manufacturing Costs - Closing Work In Process
Part B
Income Statement shows the profit earned during the reporting period
Profit = Gross Profit (Sales - Cost of Goods Sold) - Operating Expenses
