1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
alexdok [17]
3 years ago
12

Below is Salem Company’s income statement for 2019 that was prepared by an inexperienced accountant.

Business
1 answer:
Viktor [21]3 years ago
5 0

Question Completion:

Research and development expense………………….…….. 4,750

Prepaid advertising …….…………………………………. 3,000

Indirect manufacturing labor cost..………………………… 16,200

Utilities expense..…. .....................………………………… 10,200

Direct manufacturing labor cost. ………………………..… 41,000

Factory equipment………………………………………….. 40,000

Insurance expense…………………….………………. …… 3,500

Restructuring costs………………………………………….. 4,000

Direct materials purchased………………………………..... 93,000

Interest expense……………………………………………. 1,750

Rent expense…..…………….………………. …………….. 18,000

Other factory indirect costs…………………………………. 3,000

Dividend paid………………………………………………. 1,500

Administrative expenses………………….…………………. 40,400

Short-term investment……………………………………… . 19,000

Total operating expenses …………………………………….. 331,550

Net operating loss …………………………………………….. ($10,800)

a. Seventy percent (70%) of utilities expense and 80% of insurance expense are for factory operations. Apply the remaining utilities and insurance expenses equally to selling expense and administrative expenses.

b. Sixty percent (60%) of the rent expense is associated with factory operations. Allocate the remaining rent equally to selling expense and administrative expenses.

c. Factory equipment was purchased January 1, 2017. It was estimated that the useful life of the equipment is 10 years and the residual value, $4,000. The $10,000 accumulated depreciation above is for 2017. No depreciation was charged for 2018. The company uses the double-declining balance method of depreciation.

d. Inventory balances are:   January 1, 2018      December 31, 2018

Direct materials……………… $5,000                                $6,600

Work-in-process ……………..$8,000                               $10,000

Finished goods ……………$25,000                              $28,000

e. The company’s tax rate is 21%. The president is disappointed with the results of operations and has asked you to review the income statement and make a recommendation as to whether the company should look for a buyer for its assets. Required:

1. As one step in gathering data for the president, prepare a corrected schedule of cost of goods manufactured for the year ended December 31, 2018.

2. As a second step, prepare a new multiple-step income statement for the year ended December 31, 2018.

3. Calculate the cost of producing one unit if the company produced 120,000 units in 2018 (round your answer to two decimal points).

Answer:

Salem Company

Income Statement

For the year ended December 31, 2019

Description Reference Amount ($) Amount ($)

Sales Revenue A                            298,000.00

Cost of goods Sold:    

Purchases - Change in Inventory      6,600.00  

Direct Materials purchased           93,000.00  

Direct Manufacturing labor cost    41,000.00

Manufacturing Costs:  

Utilities Exp (70%)     7,140.00  

Insurance Exp (80%)       2,800.00  

Rent Exp (60%)  10,800.00 20,740.00  

Total Cost of Goods Sold             161,340.00

Gross Profit                                      $136,660.00

   

Operating Expenses:    

Indirect Manufacturing labor cost  16,200.00  

Other factory indirect cost     3,000.00  

Selling Expenses                  32,250.00  

Utilities Exp (15%)                     1,530.00  

Insurance Exp (10%)               350.00  

Rent Exp (20%)                   3,600.00  

Administrative Exp                 40,400.00  

R&D Expenses                   4,750.00  

Restructuring cost                   4,000.00  

Depreciation                              7,200.00  

Total Operating Expense             118,760.00

Operating Income                                   $17,900.00

Non - Operating Expenses:    

Interest Exp        1,750.00  

Dividend Paid        1,500.00  

Total Non- Operating Expense     (3,250.00 )

Non-operating / Other Income    

Gain on sale of investment             5,250.00

Total Non- Operating Income    

Net Income before tax                           19,900.00

Tax at 21%                                             4,179.00

Net Income after taxes                   $15,721.00

3. Assume company produced 120,000 units for year 2018, then cost per unit would be

Total cost of goods sold = $ 161,340 divided by 120,000 units

= $ 1.34 per unit

Explanation:

a) Data and Calculations:

Salem Company

Income Statement

As of December 31, 2019

Revenues:

Sales revenue ……………..……………………………………​ $298,000

Wages payable…………..………………………………………..​ 4,000

Gain on sale of investment…………………………………….. 5,250

Deferred revenue………………………………………………. 2,500

Interest payable………………………………………………… 1,000

Accumulated depreciation……………………………………… 8,000

Total revenues …………………………………………………..​ $318,750

Less operating expenses:

Selling expenses….……………………… …………………. $32,250

Research and development expense………………….…….. 4,750

Depreciation=  (40000-4000)*(100%/10yrs*2)  = $7,200.00

You might be interested in
When reviewing a business communication, it is best to seek feedback from Multiple select question. random strangers, asking the
OLga [1]
Yes. This is correct.
6 0
2 years ago
Valence Electronics has 213 million shares outstanding. It expects earnings at the end of the year of $800 million. Valence pays
Dvinal [7]

Answer:

$75.12 million

Explanation:

For computation of Valence's share price first we need to find out the share price which is shown below:-

Share price = (Paid earning of Valence × Ended year of expected earning) ÷ (Equity cost of capital - Expected growth rate)

= (40% × $800 million) ÷ (9% - 7%)

= (0.4 × $800 million) ÷ (0.09 - 0.07)

= $320 million ÷ 0.02

= $16,000 million

Now, Valence's share price

= Total value ÷ Outstanding total shares

= $16,000 million ÷ 213 million

= $75.12 million

3 0
3 years ago
Green and yellow are adjacent on the color wheel; what does this mean?
matrenka [14]

Answer:

analogous

Explanation:

both green and yellow are a part of analogous

5 0
3 years ago
Which of the following is not a type of fiduciary fund?
snow_tiger [21]

Answer:

The correct answer is a.Special service funds

Explanation:

This corresponds to funds used for social investment. All financial resources of a tax and non-tax nature that are generated, obtained or originated in the production or provision of goods and services that the Executing Units or public entities carry out, in accordance with the Law. They are oriented to the attention of public budget expenditures.

6 0
3 years ago
The balance in Happ Inc.’s general ledger Cash account was $71,580 at September 30, before reconciliation. The September 30 bala
Dafna1 [17]

Answer:

Explanation:

Bank Reconciliation: The bank reconciliation deals with the bank statement balance and the cash statement balance. The motive is to compare these two statements so that the organization can run in the smoothly manner.  

There are various transactions due to which the bank statement balance and the cash statement balance do not match. To match these statements, we adjust the transactions accordingly.

The preparation of the  bank reconciliation statement on September 30  is presented in the spreadsheet. Kindly find the attachment below:

7 0
3 years ago
Other questions:
  • Preferences are characterized generally by: A. income. B. consumption bundles. C. indifference curves. D. budget constraints.
    15·1 answer
  • Connor Corp. has large amount of data that they are trying to analyze from the last 15 years. They have an arithmetic sales grow
    10·1 answer
  • Thirteen sorority sisters decide to start a dog-walking business. They incorporate under the name Pro Canine Walkers, Inc., and
    8·1 answer
  • Asteroid Industries accumulated the following cost information for the year:
    8·1 answer
  • Social interaction is ________.a. the way in which a society is organized into predictable relationships. b. the process of lear
    8·1 answer
  • Professionalism is a skill necessary for......
    6·2 answers
  • Edmonco Company produced and sold 45,000 units of a single product last year, with the following results: Sales Revenue $ 1,350,
    12·1 answer
  • Who has chegg please answer​
    6·1 answer
  • In July, 2013 the consulting firm Mercer released results from a survey where workers in the U.S. expected a 2.9% increase in pa
    6·1 answer
  • ray and gina own shares of stock in a number of different companies. none of their holdings are very large. because they make th
    12·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!