Answer:
$9,906 F
Explanation:
Calculation as follows:
Budget Income Statement
<u>Particular</u> $
Revenue (28.4 x 7,000) 198,800
Direct Labor (2.8 x 7,000) (19,600)
Direct Material (10.7 x 7,000) (74,900)
Manufacturing Overheads
(38,000 + [1.5 x 7,000] ) (48,500)
Selling and administrative Expenses
(23,600 + [0.3 x 7,000] ) (25,700)
Net Operating Income 30,100
Actual Income Statement
<u>Particular</u> $
Revenue 205,320
Direct Labor (18,974)
Direct Material (72,252)
Manufacturing Overheads (48,320)
Selling and administrative Expenses (25,768)
Net Operating Income 40,006
Activity variance for net operating income = Net operating income actual - Net operating income budgeted
Activity variance for net operating income = 40,006 - 30,100
Activity variance for net operating income = $9,906 F
