Answer:
Patrick Inc.
Direct Labor Budget
For the Coming First Quarter
Direct labor budget:
January February March Total
Total Units to be produced 43,800 41,000 50,250 135050
Direct labor hrs per unit 0.3 0.3 0.3 0.3
Total direct labor hrs 13140 12300 15075 40515
Wage rate $ $ $ $ 18 18 18 18
Direct labor cost $ $ $ $ 236520 221400 271350 729270
Direct labor cost Budget January $ 236520
Direct labor cost Budget February $ 221400
Direct labor cost Budget March $ 271350
Direct labor cost Budget Total $ 729270