1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
lbvjy [14]
3 years ago
12

On October 1, 20X6, Susan Thompson opened Thompson Decorating Services, a sole proprietorship. Susan began operations with $50,0

00 cash, 60% of which was acquired via an owner investment. The remaining amount was obtained from a bank loan. A review of the accounting records for October revealed the following:
Asset purchases: Van, $16,000; office equipment, $4,000; and decorator (household) furnishings, $17,000. These amounts were paid in cash except for $2,100 that is still owed for the furnishings acquisition.
Services performed: Total billings on account, $18,300. Clients have remitted a total of $14,200 in settlement of their balances due.
Expenses incurred: Salaries, $8,700; advertising, $2,500; taxes, $150; postage, $1,800; utilities, $100; interest, $450; and miscellaneous, $200. These amounts had been paid by month-end with the exception of $700 of the advertising expenditures.
Further information revealed that Thompson withdrew $5,500 of cash from the business on October 31.

Instructions

Prepare an income statement for the month ending October 31, 20X6.
Prepare a statement of owner's equity for the month ending October 31, 20X6.
Prepare a balance sheet as of October 31, 20X6.
Business
2 answers:
bekas [8.4K]3 years ago
8 0

Answer:

                                                      Susan Thompson

<em>                                                      Income Statement </em>

<em>                                           For the Month Ending October 31, 20x6.</em>

Income                                                                 $                             $

Billings                                                                                                 18,300

Less:Operating Expenses

Salaries                                                             8,700

Advertising                                                       2,500

Postage                                                            1,800

Utilities                                                              100

Interest                                                             450

Miscellaneous                                               <u>  200</u>                              <u>(13,750)</u>

Profit Before Tax                                                                                    4550

Tax                                                                                                         <u> (  150)</u>

Profit After Tax                                                                                     <u>   4400</u>

                                             Susan Thompson

                                      Statement of Owner`s Equity

                           <em>  For the Month Ending October 31, 20x6</em>

                                                                                                        $

Equity at the beginning (October 1st, 20x6)                              30,000

Profit During the year                                                                 <u>  4,400</u>

Subtotal                                                                                         34,400

Drawings                                                                                      (5,500)

Equity at the End( October 31, 20x6)                                        <u> 28,900</u>

                                            Susan Thompson

                                                 Balance Sheet

                                         As at October 31, 20x6

                                                                                        $                   $

Asset

Non-current

Van                                                                                16,000

Office Equipment                                                         4,000

Decorator Furnishing                                                 <u>  17,000 </u>            

                                                                                                            37,000    

Current Asset

Cash                                                                              10,600

Debtors                                                                         <u>4,100  </u>            

                                                                                                         <u>     14,700</u>

Total Asset                                                                                       <u>    51,700</u>

<u />

Financed by

Equity                                                                                                   28,900

Current Liabilities

Owing Furniture Expenditure                                 2,100

Accrued Advertising Expenses                             <u>    700</u>                   2800

Non-Current Liability

Bank Loan                                                                                             <u>20,000</u>

Total Equity  & Liabilities                                                                    <u> 51,700</u>

Explanation:

When a sole proprietor is starting a new business, the opening capital for the business has to be recorded.

Here, Susan Thompson is starting the business with $50,000 cash, 60% of which was her own investment and the remaining 40% as bank loan. The accounting entries are as follow:

                                         

(Debit)   Cash                                                                $50,000

(Credit)  Owner`s Equity  (60% of $50,000)               $30,000

(Credit)   Bank Loan          (40% of $50,000)               $20,000

After this, the transactions during the month has to be recorded in the ledger and later transfer to trial balance.

Acquisition of assets:

(Debit)     Van                                                                    $16,000

(Debit)     Office Equipment                                              $4,000

(Debit)      Decorator Furnishing                                      $17,000

(Credit)      Cash ($16,000+$4,000+$17,000-$2100)      $34,900

(Credit)      Owning- Decorator Furnishing                       $2,100

Business transactions during the year:

(Credit)       Billings                                                               $18,300

(Debit)       Cash-Amount remitted by clients                     $14,200

(Debit)        Debtors ($18,300-$14,200)                               $4,100

(Debit)        Salaries                                                               $8,700

(Debit)        Advertising                                                          $2,500

(Debit)        Taxes                                                                   $150

(Debit)       Postage                                                                $1,800

(Debit)       Utilities                                                                  $100

(Debit)       Interest                                                                  $450

(Debit)      Miscellaneous                                                       $200

(Debit)      Drawing                                                                  $5,500

(Credit)     Cash                                                                       $18,700

(Credit)  Accrued Advertising Expenses                                $700

After this, the balances in the ledger has to be extracted to the trial balance where the figure will be used for preparation of income statement, statement of owner`s equity and balance sheet.

Trial Balance                                                                Dr($)                 Cr($)

Owner`s Equity                                                                                       30,000

Bank Loan                                                                                               20,000

Cash ($50,000+$14,200-$34,900-$18,700)              10,600

Van                                                                                16,000

Office Equipment                                                         4,000

Decorator Furnishing                                                   17,000

Owing-Decorator Furnishing                                                                   2,100

Billings                                                                                                      18,300

Debtors                                                                          4,100

Salaries                                                                           8,700

Advertising                                                                     2,500  

Taxes                                                                               150

Postage                                                                           1,800

Utilities                                                                             100

Interest                                                                           450

Miscellaneous                                                               200

Drawing                                                                          5,500

Accrued Advertising Expenses                                    ______            <u>     700</u>

                                                                                       <u>71,100    </u>            <u>  71,100</u>

Preparation of Accounts

Income Statement

After the extraction of the trial balance, the income statement is prepared.

In this question, <em>cost of good sold is not determined as the entity is a service business</em>. So the profit is equal to income -operating expenses.

Also,the depreciation rate is  not given, so no depreciation is required to be calculated as such the opening value of the assets equals their closing value at the end of the month. In a case where depreciation rate is given, the depreciation will be charged against the individual value and the depreciation amount taken to income statement.

Statement of owner`s equity.

The owner`s equity at the end of the period equals opening equity + profit after tax for the year - drawings from the business.

Opening equity (60% of $50,000) + Profit for the year ($4,400) - drawing( 5500) =$28,900.

Balance Sheet

The balances of assets and liabilities from the trial balance prepared is taken to balance sheet, with inclusion of owner`s equity at the end of the period.

galben [10]3 years ago
4 0

Answer: income statement: Net income $5,100, Statement of owners Equity :Total $35,100, Balance sheet : Total Liabilities $53,200, Total Asset $53,200

Explanation:

Thompson Decoration Services

Income Statement for the month ended 31 st October 20X6

$

Revenue. 18,300

Less Expenses

Salaries. 8,700

Advertising 2,500

Less: outstanding 700

-------

1,800

Taxes. 150

Postage. 1,800

Utilities. 100

Interest. 450

Miscellaneous. 200

------------

13,200

--------------

Net income. 5,100

-----------------

Statement of owners Equity for the month ended 31st October 20X6

Common Stock. Paid in capital. Retained Earnings Treasury stock Total

Balance Oct 1. 30,000. 30,000

Issued share for cash. - - - - -

Purchase of treasury stock - - - - -

Net income. - - 5,100. 5,100

Cash dividend. - - - - -

Stock dividend. - - - - -

------ ------ --------- ---------- -------------

Balance on Oct 31. - - 5,100 - 35,100

---------- -------- -------- ---------- --------------

Thompson Decoration Service

Balance sheet for the month ended 31st October 20X6

$

Current Asset

Debtors. 4,100

Account Receivable 14,200

-----------

Total Current Asset. 18,300

Fixed Asset

Van. 16,000

Office Equipment. 4,000

Furnishing. 14,900

-----------

Total Fixed Asset. 34,900

--------------

Total Asset. 53,200

---------------

Long term Liabilities

Capital. 30,000

Add: Net income 5,100

----------

35,100

Less: Drawing. 5,500

-----------

29,600

Loan. 20,000

-----------

Total Long term Liabilities 49,600

Current Liabilities

Outstanding 2,800

Interest. 450

Taxes. 150

Miscellaneous 200

--------------

Total Current Liabilities 3,600

--------------

Total Liabilities. 53,200

----------------

You might be interested in
One of the likeliest places to be involved in a property-damage only accident is?
sesenic [268]

Place your car in "park."

Defend you against approaching traffic.

When a vehicle collision occurs, it might be stressful, but it's crucial to keep in mind that your safety is always the top priority. Immediately upon being involved in a collision, keep in mind the following advice:

Verify your own health and the health of any passengers.

If you require medical asisstance or can't move your car, call "911" and follow the operator's instructions.

You should relocate to a safe area (such as the closest shoulder, the median, or the rightmost lane of the road) before exiting your car to examine the situation if it is still operational and neither you nor any of your passengers have been hurt.

to know more about property damage

brainly.com/question/4539405

#SPJ4

7 0
1 year ago
Read 2 more answers
You own one call option with an exercise price of $30 on Nadia stock. This stock is currently selling for $27.80 a share but is
Shalnov [3]

Answer: 0.755

Explanation:

From the information given, the current per share value of the option if it expires in one year will be calculated as follows:

Firstly, we calculate the present value which will be:

= $28 / ( 1 + 0.05 )

= $28/1.05

= $26.667

The number of options needed will be:

= ( 34 - 28 )/ ( 4-0)

= 6/4

= 1.5

Therefore,

27.80 = (1.5 x Co) + [28 / (1+0.05)]

27.80 = 1.5Co + (28/1.05)

27.80 = 1.5Co + 26.667

1.5Co = 28.0 - 26.667

1.5Co = 1.1333

Co = 0.755

Therefore, the answer is 0.755

5 0
3 years ago
Both Nadia and Samantha are applying to insure their car against theft. Nadia lives in a secure neighborhood, where the probabil
Sergio039 [100]

Answer:

Option B

Explanation:

Both Nadia and Samantha have insured their cars and willing to pay $100 over the expected loss for insurance. If the car is stolen the company would pay expected loss and would earn nothing and if the car is not stolen the company would not be liable for any loss and would earn $200, Therefore the company would earn between $0 and $200.

3 0
3 years ago
What was the ratio of per capita income in each of the following countries to that in the United States in the year 2010:
svet-max [94.6K]

Answer:

For   Countries (per capita)          United States of America (per capita)

<u> Ethiopia: </u>        

$380                                               $48,468

<u>Mexico:    </u>                                      

$9,271                                             $48,468

<u>India:</u>

$1,358                                             $48,468

<u>Japan:</u>

$44,508                                          $48,468

Explanation:

Ratio per Capita also known as Gross Domestic Product per Capita (GDP Capita) is the monetary measure of the market value of all the final goods and services produced in a specific time period within the country in view. <em>It is useful for comparing national economies of different countries on the international market.</em>

3 0
3 years ago
The following information pertains to a manufacturing company: Beginning finished goods inventory $48,000 Manufacturing overhead
EleoNora [17]

Answer:

COGS= $122,000

Explanation:

Giving the following information:

Beginning finished goods inventory $48,000

Cost of goods manufactured $117,000

Ending finished goods inventory $43,000

To calculate the cost of goods sold, we need to use the following formula:

COGS= beginning finished inventory + cost of goods manufactured - ending finished inventory

COGS= 48,000 + 117,000 - 43,000

COGS= $122,000

7 0
3 years ago
Other questions:
  • Eggz, Inc., is considering the purchase of new equipment that will allow the company to collect loose hen feathers for sale. The
    7·1 answer
  • What are three elements that can be shared by subdocuments in a master document?
    11·1 answer
  • Good cash management is an essential job of the financial manager. You own a small auto sales business called King Kars. You sto
    6·2 answers
  • Responsible boaters use cleaning products that won't harm lakes or rivers. which product is a responsible choice for cleaning yo
    5·2 answers
  • The strategic goal of __________ involves going after countries that offer a firm with the highest price of its products and ser
    14·1 answer
  • Consider the market for a breakfast cereal. The​ cereal's price is initially ​$3.003.00 and 7070 thousand boxes are demanded per
    6·1 answer
  • When a company records depreciation it debits:_____.
    11·1 answer
  • Burns Medicine Shop developed a website where customers could ask the pharmacists questions and could refill prescriptions onlin
    7·1 answer
  • Which is the simplest way to setup a business?
    9·1 answer
  • What does the video recommend if you notice a lot of fees appearing on<br> your statement?
    15·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!