1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
lbvjy [14]
3 years ago
12

On October 1, 20X6, Susan Thompson opened Thompson Decorating Services, a sole proprietorship. Susan began operations with $50,0

00 cash, 60% of which was acquired via an owner investment. The remaining amount was obtained from a bank loan. A review of the accounting records for October revealed the following:
Asset purchases: Van, $16,000; office equipment, $4,000; and decorator (household) furnishings, $17,000. These amounts were paid in cash except for $2,100 that is still owed for the furnishings acquisition.
Services performed: Total billings on account, $18,300. Clients have remitted a total of $14,200 in settlement of their balances due.
Expenses incurred: Salaries, $8,700; advertising, $2,500; taxes, $150; postage, $1,800; utilities, $100; interest, $450; and miscellaneous, $200. These amounts had been paid by month-end with the exception of $700 of the advertising expenditures.
Further information revealed that Thompson withdrew $5,500 of cash from the business on October 31.

Instructions

Prepare an income statement for the month ending October 31, 20X6.
Prepare a statement of owner's equity for the month ending October 31, 20X6.
Prepare a balance sheet as of October 31, 20X6.
Business
2 answers:
bekas [8.4K]3 years ago
8 0

Answer:

                                                      Susan Thompson

<em>                                                      Income Statement </em>

<em>                                           For the Month Ending October 31, 20x6.</em>

Income                                                                 $                             $

Billings                                                                                                 18,300

Less:Operating Expenses

Salaries                                                             8,700

Advertising                                                       2,500

Postage                                                            1,800

Utilities                                                              100

Interest                                                             450

Miscellaneous                                               <u>  200</u>                              <u>(13,750)</u>

Profit Before Tax                                                                                    4550

Tax                                                                                                         <u> (  150)</u>

Profit After Tax                                                                                     <u>   4400</u>

                                             Susan Thompson

                                      Statement of Owner`s Equity

                           <em>  For the Month Ending October 31, 20x6</em>

                                                                                                        $

Equity at the beginning (October 1st, 20x6)                              30,000

Profit During the year                                                                 <u>  4,400</u>

Subtotal                                                                                         34,400

Drawings                                                                                      (5,500)

Equity at the End( October 31, 20x6)                                        <u> 28,900</u>

                                            Susan Thompson

                                                 Balance Sheet

                                         As at October 31, 20x6

                                                                                        $                   $

Asset

Non-current

Van                                                                                16,000

Office Equipment                                                         4,000

Decorator Furnishing                                                 <u>  17,000 </u>            

                                                                                                            37,000    

Current Asset

Cash                                                                              10,600

Debtors                                                                         <u>4,100  </u>            

                                                                                                         <u>     14,700</u>

Total Asset                                                                                       <u>    51,700</u>

<u />

Financed by

Equity                                                                                                   28,900

Current Liabilities

Owing Furniture Expenditure                                 2,100

Accrued Advertising Expenses                             <u>    700</u>                   2800

Non-Current Liability

Bank Loan                                                                                             <u>20,000</u>

Total Equity  & Liabilities                                                                    <u> 51,700</u>

Explanation:

When a sole proprietor is starting a new business, the opening capital for the business has to be recorded.

Here, Susan Thompson is starting the business with $50,000 cash, 60% of which was her own investment and the remaining 40% as bank loan. The accounting entries are as follow:

                                         

(Debit)   Cash                                                                $50,000

(Credit)  Owner`s Equity  (60% of $50,000)               $30,000

(Credit)   Bank Loan          (40% of $50,000)               $20,000

After this, the transactions during the month has to be recorded in the ledger and later transfer to trial balance.

Acquisition of assets:

(Debit)     Van                                                                    $16,000

(Debit)     Office Equipment                                              $4,000

(Debit)      Decorator Furnishing                                      $17,000

(Credit)      Cash ($16,000+$4,000+$17,000-$2100)      $34,900

(Credit)      Owning- Decorator Furnishing                       $2,100

Business transactions during the year:

(Credit)       Billings                                                               $18,300

(Debit)       Cash-Amount remitted by clients                     $14,200

(Debit)        Debtors ($18,300-$14,200)                               $4,100

(Debit)        Salaries                                                               $8,700

(Debit)        Advertising                                                          $2,500

(Debit)        Taxes                                                                   $150

(Debit)       Postage                                                                $1,800

(Debit)       Utilities                                                                  $100

(Debit)       Interest                                                                  $450

(Debit)      Miscellaneous                                                       $200

(Debit)      Drawing                                                                  $5,500

(Credit)     Cash                                                                       $18,700

(Credit)  Accrued Advertising Expenses                                $700

After this, the balances in the ledger has to be extracted to the trial balance where the figure will be used for preparation of income statement, statement of owner`s equity and balance sheet.

Trial Balance                                                                Dr($)                 Cr($)

Owner`s Equity                                                                                       30,000

Bank Loan                                                                                               20,000

Cash ($50,000+$14,200-$34,900-$18,700)              10,600

Van                                                                                16,000

Office Equipment                                                         4,000

Decorator Furnishing                                                   17,000

Owing-Decorator Furnishing                                                                   2,100

Billings                                                                                                      18,300

Debtors                                                                          4,100

Salaries                                                                           8,700

Advertising                                                                     2,500  

Taxes                                                                               150

Postage                                                                           1,800

Utilities                                                                             100

Interest                                                                           450

Miscellaneous                                                               200

Drawing                                                                          5,500

Accrued Advertising Expenses                                    ______            <u>     700</u>

                                                                                       <u>71,100    </u>            <u>  71,100</u>

Preparation of Accounts

Income Statement

After the extraction of the trial balance, the income statement is prepared.

In this question, <em>cost of good sold is not determined as the entity is a service business</em>. So the profit is equal to income -operating expenses.

Also,the depreciation rate is  not given, so no depreciation is required to be calculated as such the opening value of the assets equals their closing value at the end of the month. In a case where depreciation rate is given, the depreciation will be charged against the individual value and the depreciation amount taken to income statement.

Statement of owner`s equity.

The owner`s equity at the end of the period equals opening equity + profit after tax for the year - drawings from the business.

Opening equity (60% of $50,000) + Profit for the year ($4,400) - drawing( 5500) =$28,900.

Balance Sheet

The balances of assets and liabilities from the trial balance prepared is taken to balance sheet, with inclusion of owner`s equity at the end of the period.

galben [10]3 years ago
4 0

Answer: income statement: Net income $5,100, Statement of owners Equity :Total $35,100, Balance sheet : Total Liabilities $53,200, Total Asset $53,200

Explanation:

Thompson Decoration Services

Income Statement for the month ended 31 st October 20X6

$

Revenue. 18,300

Less Expenses

Salaries. 8,700

Advertising 2,500

Less: outstanding 700

-------

1,800

Taxes. 150

Postage. 1,800

Utilities. 100

Interest. 450

Miscellaneous. 200

------------

13,200

--------------

Net income. 5,100

-----------------

Statement of owners Equity for the month ended 31st October 20X6

Common Stock. Paid in capital. Retained Earnings Treasury stock Total

Balance Oct 1. 30,000. 30,000

Issued share for cash. - - - - -

Purchase of treasury stock - - - - -

Net income. - - 5,100. 5,100

Cash dividend. - - - - -

Stock dividend. - - - - -

------ ------ --------- ---------- -------------

Balance on Oct 31. - - 5,100 - 35,100

---------- -------- -------- ---------- --------------

Thompson Decoration Service

Balance sheet for the month ended 31st October 20X6

$

Current Asset

Debtors. 4,100

Account Receivable 14,200

-----------

Total Current Asset. 18,300

Fixed Asset

Van. 16,000

Office Equipment. 4,000

Furnishing. 14,900

-----------

Total Fixed Asset. 34,900

--------------

Total Asset. 53,200

---------------

Long term Liabilities

Capital. 30,000

Add: Net income 5,100

----------

35,100

Less: Drawing. 5,500

-----------

29,600

Loan. 20,000

-----------

Total Long term Liabilities 49,600

Current Liabilities

Outstanding 2,800

Interest. 450

Taxes. 150

Miscellaneous 200

--------------

Total Current Liabilities 3,600

--------------

Total Liabilities. 53,200

----------------

You might be interested in
A job was budgeted to require 3 hours of labor per unit at $8.00 per hour. the job consisted of 8,000 units and was completed in
kiruha [24]
The total labor cost of variance is the difference of the two presented costs. The actual cost of production is presented below,
                       actual cost of production = $198,000
The other cost can be calculated through the equation,
                     cost of production = (3 hours/labor u)(($8/unit)(8,000) = $192,000
Thus, the total labor cost variance is approximately $6,000. 
5 0
3 years ago
Read 2 more answers
You own a portfolio of two stocks, a and
Furkat [3]
Stock a is $2000. Calculate 10.5% of $2000, which equals $210.
Stock b is $3000. Calculate 14.7% of $3000, which is $441.

The expected return on the portfolio is $210 + $441, which equals $651. 
7 0
3 years ago
Big Time Widgets has the following inventory data: December 1 Beginning inventory of 15 units at $6.00 per unit December 7 Purch
kolbaska11 [484]

Answer:

Cost of goods sold on a LIFO basis for December = $409.50

If periodic inventory system is followed then, there is no proper weekly record, proper record is missing and therefore, average method is followed, in that case usage of LIFO or FIFO is not suggested.

Explanation:

As per LIFO method, we have Last In First Out which means the item which is last added in inventory will be sold first.

In the given instance we have things as following:

1 December       opening      15 units         $6.00 per unit           $90.00

7 December      purchased   50 units       $6.60 per unit           $330.00

12 December     Sales           45 units        $6.60 per unit           $297.00

Balance after sales

15 units @ $6.00 per unit = $90.00

5 units @ $6.60 per unit = $33.00

20 December    Purchased  30 units      $7.50 per unit              $225

29 December    Sales          15 units        $7.50 per unit              $112.5

Balance

15 units @ $6.00 per unit = $90.00

5 units @ $6.60 per unit = $33.00

15 units @ $7.50 per unit = $112.50

As stated above, under LIFO we have Last In First Out

Cost of goods sold

12 December     Sales           45 units        $6.60 per unit           $297.00

29 December    Sales           15 units        $7.50 per unit              $112.5

Total cost of goods sold in December = $297 + $112.5 = $409.5

In case periodic inventory system had been used then,

no proper record is maintained, for cost at which the goods are acquired, and therefore average method is followed, since no proper cost record is maintained.

Final Answer

Cost of goods sold on a LIFO basis for December = $409.50

If periodic inventory system is followed then, there is no proper weekly record, proper record is missing and therefore, average method is followed, in that case usage of LIFO or FIFO is not suggested.

8 0
3 years ago
On december 31, 2014, extreme fitness has adjusted balances of $940,000 in accounts receivable and $83,000 in allowance for doub
BaLLatris [955]
To record the write-off of receivables:

Allowance for doubtful accounts ----------------------------$24,000
            Accounts Receivable -----------------------------------------------$24,000

To record the accounts receivable collected from the written-off receivable, first restore the accounts receivable with the following entry:

Accounts Receivable ------------------------------------------$1,900
           Allowance for doubtful accounts ------------------------------$1,900

To record the collection of accounts receivable:

Cash -----------------------------------------------------------------$1,900
           Accounts Receivable ----------------------------------------------$1,900

Or, the direct journal entry to record the collection of previously written-off accounts receivable is: 

Cash ---------------------------------------------------------------$1,900
          Allowance for doubtful accounts ------------------------------$1,900
8 0
2 years ago
States request assistance from other states through interstate mutual aid and assistance agreements such as:
egoroff_w [7]

States request assistance from other states through interstate mutual aid and assistance agreements such as Emergency Management Assistance Compacts (EMACs)

Explanation:

EMAC, Emergency Management Assistance Compact-all aspects of mutual assistance compact which is at the core of the nation's program of mutual aid.

Since the 1950 Civil Defense and Disaster Treaty signed by the US, EMAC is the first treaty national disaster relief international. Convention. Convention. In 1996, 50 states have passed laws to become EMAC participants in their adoption and signing into statute, Columbia, Puerto Rico, Guam, US Virgin Islands and the Northern Mariana Islands.

A flexible and clear program allowing states to send personnel, supplies and resources to help in response and rehabilitation in other states provides assistance in Governor-declared emergencies or disaster areas.

8 0
3 years ago
Other questions:
  • Which of the following is a difference between customized services and standardized services?
    6·1 answer
  • 1-Which of the following is a trait that is shared by managers who are adept in the organizing function?
    9·1 answer
  • A stock person at the local grocery store has a job consisting of the following five segments: (1) picking up boxes of tomatoes
    12·1 answer
  • What type of tax are sales tax and excise tax?
    15·1 answer
  • Phillip is a real estate investor. He flips homes: He buys undervalued homes and sells them at a higher price later to make a pr
    10·1 answer
  • Jake Shirt Co. used 5,300 square yards of polyester to produce 3,000 shirts. The standard quantity of material for the 3,000 shi
    12·1 answer
  • . Which type of credit requires that borrowers carefully manage the debt so it doesn't get out of control? Explain why this type
    12·2 answers
  • What type of bank account is the best person?
    10·2 answers
  • Natural gas Group of answer choices used in automobiles produces more pollutants than gasoline. when burned in automobiles, prod
    9·1 answer
  • in order to get clarity on your money goals and have a powerful reminder to keep you on track, you need to
    12·2 answers
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!