The company's president is disappointed with the forecast and would like to see Swann generate higher sales and a forecasted net
income of $2,000,000. Assume that operating costs (excluding depreciation) are always 60 percent of sales. Also, assume that depreciation, interest expense, and the company's tax rate, which is 40 percent, will remain the same even if sales change. What level of sales would Swann have to obtain to generate $2,000,000 in net income?
1 answer:
Answer:
$2,000,000
Explanation:
The calculation of net income is shown below:-
Forecasted net income = $2,000,000
Tax = $2,000,000 ÷ 0.6 × 0.4
= $1,333,333.33
EBIT = Forecasted net income + Tax
= $2,000,000 + $1,333,333.33
= $3,333,333.33
Depreciation = $500,000
Gross Margin = $3,333,333.33 + $500,000
= $4,333,333.33
Operating cost = $6,500,000
Sales = Gross margin + Operating cost
= $4,333,333.33 + $6,500,000
= $10,833,333.33
At sales $10,833,333.33 Net Income would be $2,000,000
You might be interested in
Answer:
X1 EPS = $ 3.44 per share
X2 EPS = $ 3.88 per share
Explanation:
X1: Earning per share
$1,070,000 / 311,000 shares outstanding = $3.44 per share
X2: net income calcualtions
1,070,000 x ( 1 + 24%) = 1,326,800
X2 shares outstanding:
beginning 311,000 + issued 31,000 = 342,000
EPS: 1,326,800 / 342,000 = 3,8795 = 3.88