Answer:
Jani's Flowers and Gifts
1. Jani's Flowers and Gifts
Production Budget for September, October, November, and December for Gift Baskets:
Sept Oct. Nov. Dec.
Estimated sales units 250 200 230 380
Estimated ending inventory 20 23 38 10
Units available for sale 270 223 268 390
Beginning inventory 25 20 23 38
Production required 245 213 245 352
2. Jani's Flowers and Gifts
Direct Materials Purchases Budget
For September, October, and November
Sept Oct. Nov.
Fruit (1 pound):
Production requirement 245 213 245
Ending inventory: 21 25 35
Total needs 266 238 280
Beginning inventory: 25 21 25
Pounds purchased 241 217 255
Small Gifts (6 items each):
Production requirement 1,470 1,278 1,470
Ending inventory: 383 441 634
Total needs 1,853 1,719 2,104
Beginning inventory: 441 383 441
Items Purchased 1,412 1,336 1,663
Explanation:
a) Data and Calculations:
Sept Oct. Nov. Dec. Jan.
Estimated sales units 250 200 230 380 100
Estimated ending inventory 20 23 38 10
Units available for sale 270 223 268 390
Beginning inventory 25 20 23 38 10
Production required 245 213 245 352
Jani's Flowers and Gifts
Direct Materials Purchases Budget
For September, October, and November
Sept Oct. Nov. Dec.
Fruit 1 pound:
Production requirement 245 213 245 352
Ending inventory: 21 25 35 106
Total needs 266 238 280 458
Beginning inventory: 25 21 25 35
Pounds purchased 241 217 255 423
Small Gifts 6 items each:
Production requirement 1,470 1,278 1,470 2,112
Ending inventory: 383 441 634 1,899
Total needs 1,853 1,719 2,104 4,011
Beginning inventory: 441 383 441 634
Items Purchased 1,412 1,336 1,663 3,377
