Answer:
Mason Company
a) Schedule of Cost of Goods Manufactured:
Direct labor cost $80,000
Raw material purchases $135,000
Manufacturing overhead
applied to work in process $201,000
Cost of goods manufactured $416,000
b) Schedule of Cost of Goods Sold:
Cost of goods manufactured $416,000
Under-applied overhead 21,000
Cost of goods sold $437,000
c) Income Statement:
Sales $656,000
Cost of goods sold $437,000
Gross profit $219,000
Selling expenses $105,000
Administrative expenses $41,000
Total expenses $146,000
Net income $73,000
Explanation:
a) Data and Calculations:
Sales $656,000
Direct labor cost $80,000
Raw material purchases $135,000
Selling expenses $105,000
Administrative expenses $41,000
Manufacturing overhead
applied to work in process $201,000
Actual manufacturing
overhead costs $222,000
Under-applied overhead $21,000 ($222,000 - $201,000)
