Answer:
Brainard Corporation
1. The company's budgeted gross profit for the upcoming quarter is $225,000.
2. The company's budgeted income before taxes for the upcoming quarter is $70,000.
3. The company's budgeted income taxes for the upcoming quarter are $28,000.
4. The company's budgeted net income for the upcoming quarter is $42,000.
Explanation:
a) Data and Calculations:
Budgeted Income Statement for the quarter:
Budgeted sales $400,000
Cost of goods sold:
Beginning inventory $15,000
Cost of goods manufactured 185,000
Cost of goods available $200,000
less Ending inventory 25,000 175,000
Gross profit $225,000
Selling and administrative $148,000
Interest expense 7,000 155,000
Income before tax $70,000
Income taxes (40%) 28,000
Net income $42,000
