Question Completion:
WILLIS TRANSPORT SERVICE
MANAGER'S REPORT
8PM THURSDAY
Assets Owners' Equity
Capital stock $110,400 Accounts Receivable $84,000
Retained earnings 74,400 Notes Payable 345,600
Cash 94,800 Supplies 16,800
Building 96,000 Land 84,000
Automobiles 198,000 Accounts Payable 43,200
Total $573,600 Total $573,600
Answer:
Willis Transportation Service
WILLIS TRANSPORTATION SERVICE
Balance Sheet
As of February 28, 2015
Assets
Current Assets:
Cash $94,800
Accounts Receivable 84,000
Supplies 16,800 $195,600
Automobiles 198,000
Building 96,000
Land 84,000 $378,000
Total assets $573,600
Liabilities and Equity:
Current Liabilities:
Accounts Payable $43,200
Long-term Liabilities:
Notes Payable $345,600
Total liabilities $388,800
Owners' Equity:
Common stock $110,400
Retained earnings 74,400 $184,800
Total liabilities and equity $573,600
Explanation:
a) Data and Analysis:
Assets:
Cash 94,800
Accounts Receivable 84,000
Supplies 16,800
Automobiles 198,000
Building 96,000
Land 84,000
Liabilities and Owners' Equity:
Accounts Payable 43,200
Notes Payable 345,600
Common stock 110,400
Retained earnings 74,400
b) Willis' balance sheet shows the company's assets and the sources through which the assets are financed. These sources are either liabilities (debts) or owners' equity (common stock or retained earnings). The balance sheet summarizes the financial position of Willis Transportation Service at a point in time.
