Answer:
First year: 19,000
Second year: 17,000
Third year: 15,000
Forth year: 13,000
Fifth year: 30,000
Explanation:
We need to subtract from the expected revenue the expected cost for Cash revenue 65,000
Driver Cost: (40,000)
Operating cost: <u> (6,000) </u>
Net cash flow: 19,000
This value stand for the first year
Then this will decrease by 2,000 each year as the driver wages increase over time.
Second year: 19,000 - 2,000 = 17,000
Third year: 17,000 - 2,000 = 15,000
Forth year: 15,000 - 2,000 = 13,000
In the last year we must also include the residual value of the equipment:
Fifth year: 13,000 - 2.000 + 15,000 = 30,000
