Answer:
a. The firm’s value is $88,909
b. The stock price is $7.56
c. The maximum premium SuperBuyout is willing to pay for SuperOil’s shares is $3,200
Explanation:
a. In order to calculate the firm’s value we would have to calculate the following calculation:
firm’s value=EBIT*(1-Tax rate)/WACC
EBIT*(1-Tax rate)=($100,000-$70,000)*(1-0.35)
EBIT*(1-Tax rate)=$19,500
WACC=weight of debt*cost of debt(1-t)+weight of equity*cost of equity
WACC=0.15*7*(1-0.35)+0.85*25
WACC=21.9325%
Therefore, firm’s value=$19,500/21.9325%
firm’s value=$88,909
b. In order to calculate its stock price we would have to calculate the following calculation:
stock price=Equity value/number of shares
Equity value=0.85*$88,909
Equity value=$75,572
Therefore, stock price=$75,572/10,000
stock price=$7.56
c. In order to calculate the maximum premium SuperBuyout is willing to pay for SuperOil’s shares we would have to make the following calculation:
maximum premium SuperBuyout is willing to pay=(stock price-value per share)*number of shares
maximum premium SuperBuyout is willing to pay=($7.56-$7.24)*10,000
maximum premium SuperBuyout is willing to pay=$3,200
