Answer:
Expando, Inc.
1. NPV for the following:
Plans NPV
Small facility $3.5 million
Do nothing 0 million
Large facility 2.2 million
2. The best decision to help Expando is:_________
to build a small facility.
Explanation:
a) Data and Calculations:
Small Facility Large Facility
Initial investment costs $7 million $8 million
Discounted revenues:
Low demand 9 million 9 million
High demand 14 million 13 million
Probability of low demand = 0.70
Probability of high demand = 0.30
Expected revenue 10.5 million 10.2 million
($9m * 0.7 + $14m * 0.30) ($9m * 0.7 + $13m * 0.30)
NPV 3.5 million 2.2 million
1. NPV for the following:
Plans NPV
Small facility $3.5 million ($10.5 - $7) million
Do nothing 0 million ($0 - $0) million
Large facility 2.2 million ($10.2 - $8) million
