Answer:
Hayword, Inc.
Cost Reconciliation Report
Costs to be accounted for:
Cost in the beginning inventory $17,250
Units started during the period 737,320
Total cost of production $754,570
Costs accounted for:
Units transferred out $735,680
Ending inventory $18,882
Total assigned costs $$754,562
Difference due to approximations = $8
Explanation:
a) Data and Calculations:
Work in process, July 1:
Units in process = 300
Percent completed with respect to materials = 60%
Percent completed with respect to conversion = 40%
Cost in the beginning inventory:
Materials cost = $10,500
Conversion cost = $6,750
Units started during the period = 6,200
Costs added during the period:
Material costs = $330,912
Conversion costs = $406,408
Work in process, July 31 = 450 units
Percent completed with respect to materials = 40%
Percent completed with respect to conversion 30%
Units
Beginning inventory 300
Units started during the period 6,200
Total units under production 6,500
Ending inventory 450
Units transferred out 6,050
Cost of production:
Materials cost Conversion cost Total
Cost in the beginning inventory $10,500 $6,750 $17,250
Units started during the period 330,912 406,408 737,320
Total cost of production $341,412 $413,158 $754,570
Equivalent Units:
Units Materials Conversion
Units transferred out 6,050 6,050 (100%) 6,050 (100%)
Ending inventory 450 180 (40%) 135 (30%)
Total equivalent units of production 6,230 6,185
Cost per equivalent unit:
Materials Conversion
Total cost of production $341,412 $413,158
Total equivalent units 6,230 6,185
Cost per equivalent unit $54.80 $66.80
Cost assigned to:
Materials Conversion Total
Units transferred out $331,540 $404,140 $735,680
(6,050 * $54.80) (6,050 * $66.80)
Ending inventory 9,864 9,018 $18,882
(180 * $54.80) (135 * $66.80)
Total assigned costs $341,404 $413,158 $754,562
