Answer:
<u>Statement of cash flows for the year ended December 31, 2020</u>
Cash flow from Operating Activities
Income before tax 1,200
Adjustments for Non - Cash items :
Depreciation (1,220 - 1,190) 30
Gain on sale of investments (80)
Adjustments to Changes in Working Capital Items :
Increase in Receivables (390)
Decrease in Inventory 330
Increase in Accounts payable 300
Decrease in Accrued liabilities (50)
Cash generated from operations 1340
Income tax paid ( 550)
Net Cash from Financing Activities 790
Cash flow from Investing Activities
Purchase of Plant Assets (180 - 70) (110)
Proceeds from Sale of Investments(1,440 +80 - 1,320) 200
Net Cash from Investing Activities 90
Cash flow from Financing Activities
Repurchase of Bonds (1,580-1,400) (180)
Issue of Common Stock (1940 - 1660 - 70) 210
Net Cash from Financing Activities 30
Movement during the year 650
Cash and Cash Equivalents at Beginning of the year 1,180
Cash and Cash Equivalents at End of the year 1,830
Explanation:
The Direct method has been used : This must show adjustment to the Income before interest and tax.
The Statement of Cash flows is prepared under the following headings :
- Cash flow from Operating Activities
- Cash flow from Financing Activities
- Cash flow from Investing Activities
