Answer:
Cash collections from customers in Year 2 were:
B. $341,000
Explanation:
a) Data and Calculations:
Statements of Financial Position on December 31, Year 1 and Year 2:
Year 1 Year 2
Assets
Cash 50,000 $ 60,000
Accounts receivable 95,000 89,000
Allowance for uncollectible accounts (4.000) (3.000)
Inventory 120,000 140,000
Property, plant, and equipment 295,000 340,000
Accumulated depreciation (102,000) (119.000)
Total Assets $ 454.000 $507.000
Liabilities and equity:
Trade accounts payable $ 62,000 $ 49,000
Interest payable 8,000 11.000
Bonds payable 200,000 200,000
Unamortized bond discount (15,000) (10,000)
Equity 199,000 257,000
Total liabilities and equity $454,000 $507,000
Calculation of cash collected from customers in Year 2:
Year 1 Year 2
Accounts receivable 95,000 89,000
Sales revenue 338,000
Uncollectible written off (3,000)
Balance at the end of year 2 (89,000)
Cash collections = $341,000
b) The cash collected from customers is the difference between Beginning accounts receivable, credit sales (sales revenue), written off uncollectible, and the balance at the end of year 2.
