All categories

3 years ago

Fayette Medical Clinic has budgeted the following cash flows:

Business

2 answers:

trapecia [35]3 years ago

4 0

Answer:

Cash budget

Particulars January February March

Beginning Balance $ 16,000 $ 11,200 $ 10,000

Cash Receipts $ 240,000 $ 232,000 $ 272,000

Cash for disbursements(y) $ 256,000 $ 243,200 $ 282,000

Less: Cash payments

Inventories $ 220,000 $ 164,000 $ 190,000

S & A expenses $ 62,000 $ 64,000 $ 54,000

Interest on line of credit $ 800 $ 800 $ 800

Total disbursements (z) $ 282,800 $ 228,800 $ 244,800

Excess/Deficiency x=y-z $ (26,800) $ 14,400 $ 37,200

Min. cash required $ 10,000 $ 10,000 $ 10,000

Total cash needed $ 36,800 $ (4,400) $ (27,200)

Financing $ 38,000 $ - $ -

Interest at 1% per month $ 380 $ 340

Balance cash before repayment $ 14,020 $ 36,860

Repayment $ 4,020 $ 26,860

Ending Balance $ 11,200 $ 10,000 $ 10,000

vodomira [7]3 years ago

4 0

Answer:

January $11,200

February $10,000

March $10,000

Explanation

CASH BUDGET FOR JANUARY

Beginning cash balanc$16,000

Add: Cash receipts 240,000

Cash available 256,000

Less: Cash payments

For inventory purchases220,000

For S&A expenses 62,000

Interest expense per month 800

Total budgeted payment 282,800

Payments minus receipts

Surplus (shortage) (26,800)

Financing Activity

Borrowing (repayment) 38000

Ending cash balance 11200

CASH BUDGET FOR FEBRUARY

Beginning cash balanc$11,200

Add: Cash receipts 232,000

Cash available 243,200

Less: Cash payments

For inventory purchases 164,000

For S&A expenses 64,000

Interest expense per month 1180

Total budgeted payment 229,180

Payments minus receipts

Surplus (shortage) 14,020

Financing Activity

Borrowing (repayment) (4,020)

Ending cash balance 10,000

CASH BUDGET FOR MARCH

Beginning cash balance $10,000

Add: Cash receipts 272,000

Cash available 282,000

Less: Cash payments

For inventory purchases 190,000

For S&A expenses 54,000

Interest expense per month 1,140

Total budgeted payment 245,140

Payments minus receipts

Surplus (shortage) 36,860

Financing Activity

Borrowing (repayment) (26,850)

Ending cash balance 10,000

You might be interested in

Internal control can provide only reasonable assurance that the entity’s objectives and goals will be met efficiently and effect

Strike441 [17]

Answer: The correct answer is "the cost of internal control should not exceed its benefits"

Explanation: One factor limiting the likelihood of achieving those objectives is that the cost of internal control should not exceed its benefits. The cost of performing an internal control should never exceed the benefits that this may have as a result, since in that case its performance would be uneconomical.

3 0

3 years ago

On March 1, 2015, Landon Company acquired real estate on which it planned to construct a small office building. The company paid

Murljashka [212]

Answer:

The amount to be reported as the cost of the land is $101,000

Explanation:

Given information

Paid cash - $90,000

Cost of property $7,600

Salvaged materials - $1,700

Attorney's fee for work concerning the land purchase - $1,100

Real estate broker's fee - $4,000

Architect's fee - $7,800

Put in driveways and a parking lot - $14,000

For computing the amount of the cost of the land, the Architect's fee and Put in driveways and a parking lot is not considered as it is not related to the land expenses. The computation is shown below

= Cash amount + Cost of property - Salvaged materials + Attorney's fee + Real estate broker's fee

= $90,000 + $7,600 - $1,700 + $1,100 + $4,000

= $101,000

Thus, the amount to be reported as the cost of the land is $101,000

4 0

3 years ago

The Freed Corporation produces three products, X, Y, Z, from a single raw material input. Product Y can be sold at the split-off

dexar [7]

Answer:

Increase in income= (68,000 - 16,000) - 50,000= 2,000

New income= 68,000 - 16,000= 52,000

Explanation:

Giving the following information:

Product Y can be sold at the split-off point for total annual revenues of $50,000, or it can be processed further at a total annual cost of $16,000 and then sold for $68,000.

Increase in income= (68,000 - 16,000) - 50,000= 2,000

New income= 68,000 - 16,000= 52,000

3 0

3 years ago

He orthogonal you drew ________. if you were to draw other orthogonals on the same map panel, they would be oriented "parallel"

Sloan [31]

The orthogonal you drew IS STRAIGHT. If you were to ............................ you drew. Two drawn lines are said to be orthogonal if they are perpendicular to each other, that is, they form a right angle. If a straight orthogonal is drawn, then other orthogonal drawn on the same map panel will be parallel to the straight orthogonal.<span />

7 0

3 years ago

Jared can play three musical instruments; he loves drawing, painting, and other visual arts as well. Jared can work in groups at

julsineya [31]

<span>From the descriptions given above about Jared's skills and capabilities,
musician in a band on tour, the careers that he would most likely enjoy are music teacher at a school, life-enrichment director and event planner at a retirement home and professional photographer for special events.

</span>

3 0

3 years ago

Read 2 more answers