Answer:
Orlando Company
Indication of the missing amount for each letter:
a) = $53,150 ($145,650 - 50,000 - 42,500)
b) = $55,850 (201,500 - 145,650)
c) = $9,200 (201,500 - $192,300)
d) = $119,000 ($140,000 * 85%)
e) = $342,000 ($83,000 + $140,000 + $119,000)
f) = $357,500 ($342,000 + $15,500)
g) = $345,700 ($357,500 - $11,800)
h) = $81,000 = ($149,850 * 100/185)
h) and i) = $149,850 ($213,000 - $63,150)
$149,850 = 185% (100 + 85%)
i) = $68,850 ($149,850 * 85/185)
j) = $231,000 ($213,000 + $18,000)
k) = $9,000 ($231,000 - $222,000)
Explanation:
a) Data and Calculations:
Job 1 Job 2 Job 3
Direct materials used $(a) $83,000 $63,150
Direct labor 50,000 140,000 (h)
Manufacturing overhead applied 42,500 (d) (i)
Total manufacturing costs 145,650 (e) 213,000
Work in process 1/1/14 (b) 15,500 18,000
Total cost of work in process 201,500 (f) (j)
Work in process 12/31/14 (c) 11,800 (k)
Cost of goods manufactured 192,300 (g) 222,000
Job 1 Job 2 Job 3
Direct materials used $53,150 $83,000 $63,150
Direct labor 50,000 140,000 81,000
Manufacturing overhead applied 42,500 119,000 68,850
Total manufacturing costs 145,650 342,000 213,000
Work in process 1/1/14 55,850 15,500 18,000
Total cost of work in process 201,500 357,500 231,000
Work in process 12/31/14 9,200 11,800 9,000
Cost of goods manufactured 192,300 345,700 222,000
a) = $53,150 ($145,650 - 50,000 - 42,500)
b) = $55,850 (201,500 - 145,650)
c) = $9,200 (201,500 - $192,300)
d) = $119,000 ($140,000 * 85%)
e) = $342,000 ($83,000 + $140,000 + $119,000)
f) = $357,500 ($342,000 + $15,500)
g) = $345,700 ($357,500 - $11,800)
h) = $81,000 = ($149,850 * 100/185)
h and 1 = $149,850 ($213,000 - $63,150)
$149,850 = 185%
i) = $68,850 ($149,850 * 85/185)
j) = $231,000 ($213,000 + $18,000)
k) = $9,000 ($231,000 - $222,000)
