Question Completion:
Unearned revenue is assumed to be $1,500 and not $2,000.
Answer:
Frozen Ice-cream Corporation (FICC)
Income Statement for the month of December 2020:
Revenue - Ice-cream sales $180,000
Salaries expense $160,000
Rent expense $12,000
Utilities expense $6,000 178,000
Income before tax $2,000
Income tax (25%) 500
Net Income $1,500
Retained earnings (December 1, 2018) $17,000
Net income $1,500
Dividends $1,000
Retained earnings (December 31, 2018) $17,500
FICC's total revenue is $180,000.
Explanation:
a) Data and Calculations:
Trial Balance
Account Titles Debit Credit
Cash $9,000
Accounts receivable $4,500
Ice-cream inventory $8,500
Prepaid Insurance $3,000
Equipment $95,000
Accounts payable $40,000
Unearned revenue $1,500
Note payable (payable in 5 years) $60,000
Common stock $500
Retained earnings (December 1, 2018) $17,000
Revenue - Ice-cream sales $180,000
Salaries expense $160,000
Rent expense $12,000
Utilities expense $6,000
Dividends $1,000
Totals $299,000 $299,000
Income tax rate 25%
