Answer:
1. $260
2. $103
Explanation:
1. Calculation to determine the net cash provided by operating activities for the year
PAVOLIK COMPANY
STATEMENT OF CASH FLOWS PARTIAL (USING INDIRECT METHOD)
FOR THE YEAR ENDED
Particulars Amount
Cash flow from operating activities
Net Income $100
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation $82
Loss on sale of land $21
Gain on sale of investments -$25
Change in operating assets & liabilities
Increase in accounts receivable -$24
Decrease in inventory $58
Increase in prepaid expenses -$19
Increase in accounts payable $62
Decrease in accrued liabilities -$24
Increase in income taxes payable $29
Net cash flow from operating activities (a) $260
Therefore Using the indirect method the net cash provided by operating activities for the year is $260
2. Preparation of a statement of cash flows for the year
PAVOLIK COMPANY
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED
Particulars Amount
$
Cash flow from operating activities (a) $260
Cash Flow from Investing activities
Property,plant and equipment purchased -$395
Long term investment sold $46
Land sold $24
Net cash Flow from Investing activities (b) -$325
(-$395+$46+$24)
Cash Flow from Financing activities
Cash dividends paid -$18
Common stock purchased -$96
Bonds issued $204
Net cash Flow from Financing activities (c) $90
(+$204-$18-$96)
Net Change in cash c=a+b+c -$25
Beginning cash balance $128
Closing cash balance $103
($128-$25)
Therefore the statement of cash flows for the year is $103
