Answer:
13.41%
Explanation:
Last Year: Earnings = $18,500,000
Shares Outstanding = 2,000,000
Earnings per share = Earnings / Shares Outstanding
= $18,500,000 / 2,000,000
= $9.25
Dividend per share, D0 = Earnings per share * Payout Ratio
Dividend per share, D0 = $9.25 * 40%
Dividend per share, D0 = $3.70
Retention Ratio = 60%
Return on Equity = 14%
Growth Rate, g = Return on Equity * Retention ratio
Growth Rate, g = 14% * 0.60
Growth Rate, g = 8.40%
Current Price, P0 = $80.00
Next Year: Dividend per share, D1 = D0 * (1 + g)
Dividend per share, D1 = $3.70 * (1 + 8.40%)
Dividend per share, D1 = $3.70 * 1.084
Dividend per share, D1 = $4.0108
Required Rate of Return = D1 / P0 + g
= $4.0108 / $80.00 + 0.0840
= 0.0501 + 0.0840
= 0.1341
= 13.41%