Answer and Explanation:
The preparation of the statement of cash flows is presented below:
Bluebonnet Bakers
Cash flow statement
For the year 2021
Cash flow from operating activities
Collections from customers $490,000
Interest on notes receivable 11,500
Less: Interest on notes payable 7,500
Less: Purchase of inventory 235,000
Less: Salaries to employees 95,000
Net cash flow from operating activities $164,000
Cash flow from investing activities
Collection of notes receivable 54,000
Sale of investments 34,000
Less: Purchase of equipment 90,000
Net cash flow from investing activities -$2,000
Cash flow from financing activities
Issuance of notes payable 175,000
Less: Payment of notes payable 40,000
Less: Dividends to shareholders 35,000
Net cash flow from financing activities $100,000
Net increase or decrease in cash $262,000
Add: Opening cash balance $26,000
Ending cash balance $288,000
