Answer:
1) b) $25,000
2) d. $203,400
Explanation:
1)
Ref Particulars Amount
a Fair value of entity 200,000
b Total value without patent 175,000
c=a-b Patent 25,000
Therefore, the increase in the fair value of patents held by Side is;
b) $25,000
Fair value of consideration given:
Ref Particulars Amount
Stock 0
Cash 180,000
a Total consideration 180,000
b Stake acquired 90%
c=a/b Fair value of subsidiary 200,000
d=100%-b Minority interest 10%
e=c*d Fair value of minority interest 20,000
On acquisition date
Value of subsidiary without patent
Common stock 100,000
Paid in capital -
Retained earnings 60,000
Fair value adjustment:
Patent -
Equipment 10,000
Land 5,000
Fair value without patent 175,000
2)
Particulars Investment
Acquisition date 180,000
Add: share of net income 54,000
Less: Dividends 18,000
Less: Fair value amortization 12,600
Balance Jan 1, 20X8 203,400
{Share of earnings for 2 years = 30,000 × 2 × 90% = 54,000
}
{Share of dividends for 2 years = 10,000 × 2 × 90% = 18,000
}
{Fair value amortization for 2 years = 7,000 × 90% × 2 = 12,600}
Therefore Balance as at Jan 1, 20X8 is
d) $203,400
