Answer:
The Pension schedule is prepared in the workings as requested.
Explanation:
The question is to Prepare a Pension Worksheet for Hennein Company for 2017
HENNEIN COMPANY
PENSION WORKSHEET FOR 2017
General Journal Entry Memo Record
<u>Item </u> Pension <u>Cash </u> Pension Defined Plan
<u> Expenses </u> <u>Asset/Liab</u> Benefit <u>Assets </u>
<u>Obligation</u>
Jan 1, 2017 280,000 CR 280,000 Dr
Service Cost 27,500 DR 27,500 CR
interest Cost 28,000 DR 28,000 CR
Actual return 25,000 CR 25,000 DR
Contributions 20,000 CR 20,000 DR
<u>Benefits 17,500 DR 17,500 CR</u>
Journal Entry 30,500 DR 20,000 CR <u>10,500 CR </u>
<u>Dec. 31, 2017 10,500 CR 318,000 CR 307,500 DR</u>
Note that the interest cost is as follows
280,000 x 10% = $28,000