1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
prohojiy [21]
2 years ago
12

Allison's is expected to have annual free cash flow of $62,000, $65,400, and $68,900 for the next three years, respectively. Aft

er that, the free cash flow is expected to increase at a constant rate of 2 percent per year. At a discount rate of 14.5 percent, what is the present value of this firm?
Business
1 answer:
-Dominant- [34]2 years ago
8 0

Answer:

Present value of the firm = $ 524,467.50

Explanation:

<em>Using the free cash flow, the value of a firm is the the present value of the free cash discounted at the appropriate cost of capital.</em>

Year                                                         PV

1      62,000× (1.145)^(-1)  =               54,148.47162

2    65,400 × (1.145)^(-2)   =             49,884.63225

3      68,900 ×  (1,145)^(-3)  =            45, 898.95119

4 to infinity ( see working below)    $374,535.44

Workings

Present value from Year 4 to infinity (this will be done in two steps)

Step 1

<em>PV in year 3 =  FCF × (1+g)/(WACC- g)</em>

                      FCF -68,900, g =2%, WACC - 14.5%

                       = ( 68,900 × 1.02(/0.145-0.02)

                    =  $562,224.00

Step 2

<em>PV in year 0 = PV in year 3 × (1+r)^(-3)</em>

                   = $562,224.00 × (1.145^(-3)

                    = $374,535.44

The present value of Allison =

 54,148.47 + 49,884.63 +45,898.95  +374,535.44

= $ 524,467.50

Present value of the firm = $ 524,467.50

You might be interested in
Cash receipts A firm has actual sales of $ 60 comma 000 in April and $ 64 comma 000 in May. It expects sales of $ 75 comma 000 i
nirvana33 [79]

Answer:

Month incurred   Amount     June     July      August

June                     75,000     37500   18,750  18,750

July                       95,000                   47,500  23,750

August                  95,000                                 47,500

                                              37,500   66,250  90,000

The expected cash receipts are:

June = $37,500

July = $66,250

August = $90,000

Explanation:

The pattern of collection of sales is that 50% are collected in the months of sales while 25% each will be collected in the following month and following 2 months. For instance, 50% of June sales are collected in June, 25% are realized in July and 25% are collected in August. 50% of July sales are realized in July and 25% are collected in August.

7 0
3 years ago
The skills, abilities and other characteristics needed to perform a job are detailed in a select one:
anzhelika [568]
The skills and abilities is called A. Job description
8 0
3 years ago
ABC Hospital invests $5,095,000 in a joint venture with a reputable oncology group and the hospital agrees to a 55% interest in
Vsevolod [243]

Answer:

Year Cash Flow Cumulative Cash flow Discounted Cash Flow(8.9%) 0 $5,095,000 $5,095,000 $453,455 1 $1,500,000 $3,595.000 $3,141,5452 $3,000,000 $ 595,000 $141,5453 $4,500,000 ($3,905,000) $3,4515454 $6,500,000ABC Hospital will get ROI in 3 years, this option I would recommend to the CEO.

Subscribe to unlock

8 0
3 years ago
Which of the following is NOT a reason to invest your money?
Katen [24]
A. <span>It's safer just to keep it at home in a secure place.

This is a reason to NOT invest. The others are all reasons TO invest. </span>
8 0
3 years ago
Twenty years ago, you began investing $250 a month. because your investments earned an average of 8 percent a year, your investm
DaniilM [7]
You invest $250/mo. over 12 months that equals $3,000 invested per year.
$250*12=$3,000/per year invested
$3,000 per year for 20 years equals $60,000 invested.
$3,000*20=$60,000 invested
8% of $60,000 is $4,800/per year.
0.08*$60,000=$4,800
$4,800 per year for 20 years equals $96,000 dollars earned on investments over 20 years.
3 0
3 years ago
Read 2 more answers
Other questions:
  • Managers are a critical part of any successful organization because​ ________.
    7·1 answer
  • How to find out how much your social security will be?
    13·1 answer
  • A ____ is a source of revenue flowing into the firm.
    10·1 answer
  • You have $12,000 to invest and would like to create a portfolio with an expected return of 9.75 percent. You can invest in Stock
    11·1 answer
  • Suppose that the Fed had followed the Taylor rule before the financial crisis of 2008. In the first quarter of​ 2007, the inflat
    14·1 answer
  • Cad Cream Inc, an ice cream company, has collaborated with Bite Snack Inc, a food manufacturing company, to come up with a third
    9·2 answers
  • Where to get ged certificate if you took test in 2008?
    15·2 answers
  • I need help on number 8 9 and 10 please help
    6·1 answer
  • Matt observes that "there is a high correlation between educational attainment and the level of income." Jean concurs and adds t
    7·1 answer
  • Ultimo Co. operates three production departments as profit centers. The following information is available for its most recent y
    11·1 answer
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!