Answer:
Part 1
under-applied overheads = $8,000
Part 2
Schedule of cost of goods manufactured for the year.
Opening Work in process $ 42,000
Add Direct Materials $393,000
Add Direct Labor $ 80,000
Add Applied Overheads $434,000
Less Ending Work In Process ( $ 72,000)
Cost of Goods Manufactured $877,000
Explanation:
The amount of underapplied or overapplied overhead cost for the year.
Applied Overheads = Predetermined overheads rate x Actual machine hours
= $20 x 21,700 machine-hours
= $434,000
Since,
actual manufacturing overhead costs = $ 426,000
and
applied manufacturing overhead = $434,000
then
under-applied overheads = $8,000 ($434,000 - $ 426,000)
Schedule of cost of goods manufactured for the year.
Opening Work in process $ 42,000
Add Direct Materials ($ 22 + $ 420 - $ 32 - $ 17) $393,000
Add Direct Labor $ 80,000
Add Applied Overheads $434,000
Less Ending Work In Process ( $ 72,000)
Cost of Goods Manufactured $877,000
