1answer.
Ask question
Login Signup
Ask question
All categories
  • English
  • Mathematics
  • Social Studies
  • Business
  • History
  • Health
  • Geography
  • Biology
  • Physics
  • Chemistry
  • Computers and Technology
  • Arts
  • World Languages
  • Spanish
  • French
  • German
  • Advanced Placement (AP)
  • SAT
  • Medicine
  • Law
  • Engineering
bulgar [2K]
3 years ago
5

Colsen Communications is trying to estimate the first-year cash flow (at Year 1) for a proposed project. The financial staff has

collected the following information on the project: Sales revenues $20 million Operating costs (excluding depreciation) 14 million Depreciation 4 million Interest expense 4 million The company has a 40% tax rate, and its WACC is 13%. Write out your answers completely. For example, 13 million should be entered as 13,000,000. What is the project's cash flow for the first year (t = 1)? Round your answer to the nearest dollar. $ If this project would cannibalize other projects by $2 million of cash flow before taxes per year, how would this change your answer to part a? Round your answer to the nearest dollar. The firm's project's cash flow would now be $ . Ignore part b. If the tax rate dropped to 35%, how would that change your answer to part a? Round your answer to the nearest dollar. The firm's project's cash flow would by $
Business
1 answer:
Andrew [12]3 years ago
5 0

Answer:

(i) $5,200,000

(ii) $4,000,000

(iii) $5,300,000

Explanation:

(a) Profits before tax:

= Sales - costs - Depreciation

= $20 - $14 - $4

= $2 million

Net operating income = Profits before tax - Tax @40%

                                     = $2,000,000 - $800,000

                                     = $1,200,000

Project's cash flow for the first year:

= Net operating income + Depreciation

= $1,200,000 + $4,000,000

= $5,200,000

(b) Profits before tax:

= Sales - costs - Depreciation

= $20 - $14 - $4

= $2 million

Operating cash flows year:

= Profits before tax - Cannibalize effect + Depreciation

= $2,000,000 - $2,000,000 + $4,000,000

= $4,000,000

(c) Profits before tax:

= Sales - costs - Depreciation

= $20 - $14 - $4

= $2 million

Net operating income = Profits before tax - Tax @35%

                                     = $2,000,000 - $700,000

                                     = $1,300,000

Operating cash flows year:

= Net operating income + Depreciation

= $1,300,000 + $4,000,000

= $5,300,000

Operating cash flows will increase by $100,000.

You might be interested in
Luxury items in a budget come from _____. A. an income B. a deficit C. fixed expenses D. savings
Scrat [10]
Luxury items in a budget come from : D. Saving

People tend to buy luxury items after the other crucial needs are met, which means that it will be most likely that the budget came from the income that is intended for saving

hope this helps
3 0
3 years ago
Read 2 more answers
What is the correct answer Even when competitive firms are unable to calculate marginal revenue product directly,
Aleks04 [339]

Answer: The corrects answers are "C) the pressures of competition in the labor market" and A) will push wage rates toward the marginal revenue product of labor.".

Explanation: Because the correct and complete statement would be: Even when competitive companies cannot directly calculate the product of marginal income, the pressures of competition in the labor market will push wage rates towards the product of marginal income from labor.

Making it clear that the strong pressures that are the product of competition in the labor market pushed wage rates towards the product of marginal income.

8 0
3 years ago
The president of the company you work for has asked you to evaluate the proposed acquisition of a new chromatograph for the firm
Tems11 [23]

Answer:

Part A)

Year 0 net cash flow would comprise of basic price, modification cost and requirement for net working capital. The formula for cash flow in Year 0 would be:

Year 0 Net Cash Flow = -Basic Price - Modification Cost - NWC

______________

Using the values provided in the question, we get,

Year 0 Net Cash Flow = -190,000 - 47,500 - 9,500 = -$247,000

______________________

Part B:

Year 1, 2 and 3 would required adjustment for depreciation charges (under MACRS) against expected savings. The depreciation rates for 3 year class asset would be 33%, 45% and 15% for Year 1, Year 2 and Year 3 respectively.

Depreciation would be calculated on the equipment's basic price and modification cost.

The formula that can be used to calculate the net operating cash flow would be:

Net Operating Cash Flow = (Sales - Depreciation)*(1-Tax Rate) + Depreciation

______________

Using the values provided in the question, we get, the table in the attached file

Important Information:

Depreciation (Year 1) = (190,000 + 47,500)*33% = $78,375

Depreciation (Year 2) = (190,000 + 47,500)*45% = $106,875

Depreciation (Year 3) = (190,000 + 47,500)*15% = $35,625

______________________

Part C:

Additional non operating cash flow would consist of after-tax salvage value and return of net working capital. Relevant formulas are:

Additional Non Operating Cash Flow = After Tax Salvage Value + Return of Net Working Capital

After Tax Salvage Value = Sales Value +/- Tax on Loss/Gain from Sale of Asset

Loss/Gain from Sale of Asset = Sales Value - Book Value

Book Value = (Basic Price + Modification Cost)*(1-(33%+45%+15%))

______________

Using the above mentioned formulas, we get,

Book Value = (190000 + 47500)*(1-(33%+45%+15%)) = $16,625

Gain on Sale of Equipment = 66,500 - 16,625 = $49,875

Tax on Gain = $49,875*30% = $14,962.50

After Tax Salvage Value = 66,500 - 14,962.50 = $51,537.50

_____________________

Additional (Non Operating) Cash Flow = $51,537.50 + $9,500 = $61,037.50 or $61,038

Explanation:

8 0
3 years ago
When tailoring a résumé, what is the first step that should take place? a. Arrange your résumé with the most relevant informatio
Sphinxa [80]

Answer: d. Make sure to change the position and company name in the objective.

Setting the job objective is the first step of any resume.

The manner in which the objective of a resume is framed conveys a lot of information to the prospective employer.  

A well defined objective must use industry vocabulary, demonstrate research into the job or position that is being applied for and reflect the incumbent's abilities and interests.  

Hence it is imperative to change the position and company name in the resume's objective while tailoring a resume.

6 0
3 years ago
Read 2 more answers
Which professional helps individuals and families minimize risk? A. real estate broker B. insurance agent C. personal finance ma
Aleks04 [339]
B. Insurance agent.......
4 0
3 years ago
Read 2 more answers
Other questions:
  • The relationship between quantity supplied and price is _____, and the relationship between quantity demanded and price is _____
    12·1 answer
  • What is the theoretical capacity of a ddr4 standard system memory module?
    13·1 answer
  • Since​ 1969, economic growth in​ ______ has been greater than in​ ______ because​ ______.
    9·1 answer
  • Peg's Manicure Manor did 4,000 sets of nails in 2015 and 4,500 sets of nails in 2016. The price of a set of nails was $20 in 201
    15·2 answers
  • If a firm is currently in a​ short-run equilibrium earning a​ profit, what impact will a​ lump-sum tax have on its production​ d
    11·1 answer
  • I'm lonely i need a bf
    15·2 answers
  • "In evaluating a recently implemented positioning strategy, a company s marketing department notes that since the strategy was p
    13·1 answer
  • Swifty Corporation issued 100000 shares of $10 par common stock for $1250000. A year later Swifty acquired 15900 shares of its o
    6·1 answer
  • Selected accounts with a credit amount omitted are as follows: Work in Process Apr. 1 Balance 7,500 Apr. 30 Goods finished X 30
    5·1 answer
  • Why would police file an affidavit of probable cause before a person is
    9·2 answers
Add answer
Login
Not registered? Fast signup
Signup
Login Signup
Ask question!