Answer:
Heitman Management Consulting, Inc.
1. General Journal
Feb. 6:
Debit Stock Dividend $18,000
Credit Stock Dividend Payable $18,000
To record the declaration of 5% stock dividend on 30,000 shares.
Feb. 15:
Debit Stock Dividend Payable $18,000
Credit Common Stock $18,000
To record the distribution of 1,500 shares of common stock dividend.
Jul. 29:
Debit Treasury Stock $24,000
Debit Paid-In Capital in Excess of Par—Common $18,000
Credit Cash Account $42,000
To record the purchase of 2,000 shares of treasury stock at $21 per share.
Nov. 27:
Debit Dividend $5,900
Credit Dividends Payable $5,900
To record the declaration of $0.20 per share cash dividend on 29,500 shares.
2. Retained Earnings Statement for the year ended December 31, 2016:
December 31, 2015 balance $159,000
Net Income for the year $85,000
Dividends: Stock (18,000)
Dividends: Cash (5,900)
December 31, 2016 balance $220,100
3. Stockholders' equity section of the balance sheet at December31, 2016:
Stockholders' Equity:
Paid-In Capital:
Common Stock—$12 Par Value:
250,000 shares authorized,
31,500 shares issued and outstanding $378,000
Paid-In Capital in Excess of Par—Common 362,000
2,000 shares of Treasury Stock (24,000)
Total Paid-In Capital 716,000
Retained Earnings 220,100
Total Stockholders' Equity $936,100
Explanation:
a) Data and Calculations:
Balance sheet of Heitman Management Consulting, Inc. at December 31, 2015
Stockholders' Equity:
Paid-In Capital:
Common Stock—$12 Par Value:
250,000 shares authorized,
30,000 shares issued and outstanding $360,000
Paid-In Capital in Excess of Par—Common 380,000
Total Paid-In Capital 740,000
Retained Earnings 159,000
Total Stockholders' Equity $899,000
Heitman's net income for the year = $85,000
b) Issued and Outstanding Common Stock Shares:
December 31, 2015 = 30,000 $360,000
Stock Dividend 1,500 $18,000
December 31, 2016 31,500 $378,000
c) Treasury Stock 2,000 $24,000
Outstanding shares 29,500
d) Paid-in In Excess of Capital:
December 31, 2015 $380,000
Treasury Stock (18,000)
December 31, 2016 $362,000
