Answer:
Option(A) is the correct answer to the given question .
Explanation:
As mention in the given question following are the points
The cost of unlevered equity = R1 = 13.2%,
The cost pretex of the Debt = Rd1 = 8.4 % of the tax Rate is 21 % and Ratio of the target Debt= 0.6
Target of the Debt-to the-Equity Ratio cab be determined
= DE1 = 0.6 / ( 1- 0.6 )
= 3/2
The cost of the levered Equity
= Re1 = R1+ (1-Tax Rate) x DE1 x (R1-Rd1)
= 13.2 + (1-0.21) x (3/2) x (13.2-8.4)
= 18.888 %
So levered the Equity Cash Flow
= $ 48700 also the
Initial unborrowed cost = $ 216000
Therefore NPV of the project
= (48700 / Re1) - 216000
= (48700 / 0.18888) - 216000
= $ 41835.663
=~ $ 41836