Answer:
$22,484
Explanation:
The computation of net present value of the project is shown below:-
Net present value = Present value of cash inflow - Present value of cash outflow
Net present value = Other cost reduced amount × PVIFA factor at 16% for 10 years + Additional working capital × Discount factor for 10th year + Salvage value × Discount factor for 10th year - Salvage value + Discount factor for 10th year × 1)
= $122,000 × 4.83322 + $8,000 × 0.2266 + $62,000 × 0.2266 - $62,000 + $8,000 × 1)
= $589,654 + $15,862 - $628,000
= $22,484
Therefore for computing the net present value we simply applied the above formula.