Real estate professionals have long supported strict standards of ethics and practice. Followed by all states and federal regula
1 answer:
You might be interested in
Answer:
WACC(with preferred shares) 10.60145%
Explanation:
First, we derminate the cost of debt by solving for the rate at which the present value matches the 1,080 as which the bond is currently selling:
<u><em>this could be done using a financial calculator or Excel:</em></u>
C 62
time 50
rate 0.057126844
PV $1,017.8208
Maturity 1,000.00
time 50.00
rate 0.057126844
PV 62.18
PV c $1,017.8208
PV m $62.1792
Total $1,080.0000
Now, we calculate the debt:
16,000 bonds x 1,000 x 108% = 17,280,000
Now we move to equity:
We have to determinate the cost of capital using CAMP
risk free 0.031
market rate 0.09
premium market (market rate - risk free) = 0.07
beta(non diversifiable risk) 1.2
Ke 0.11500
Now we calcualte the equity
535,000 shares x 81 = 43,335,000
Last, preferred shares:
4.2%
and then
20,000 shares x $92 = 1,840,000
Now, we are able to sovle for WACC
D 17,280,000
E 43,335,000
P 1,840,000
V 62,455,000
Ke 0.115
Equity weight 0.69
Kp 0.042
Preferred Weight 0.03
Kd 0.1143
Debt Weight 0.28
t 0.21
WACC 10.60145%